Ratnakar Securities Pvt. Ltd.

ADOR MULTIPRODUCTS LTD.

NSE : NABSE : 523120ISIN CODE : INE628D01014Industry : Household & Personal ProductsHouse : J B Advani

BSE103.05-1 (-0.96 %)

PREV CLOSE ( ) 104.05

OPEN PRICE ( ) 106.15

BID PRICE (QTY) 103.05 (606)

OFFER PRICE (QTY) 106.00 (378)

VOLUME 590

TODAY'S LOW / HIGH ( )103.05 109.00

52 WK LOW / HIGH ( ) 23.45118.8

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
Operational & Financial Ratios
Earnings Per Share (Rs)	-4.22	-9.79	-19.49	-14.83	3.20
CEPS(Rs)	-5.49	-7.47	-18.02	-13.92	3.98
DPS(Rs)	0.00	0.00	0.00	0.00	0.00
Book NAV/Share(Rs)	18.89	23.12	32.07	43.88	28.31
Tax Rate(%)	0.77	-21.46	-0.71	-1.85	41.13
Margin Ratios
Core EBITDA Margin(%)	-23.27	-55.18	-70.01	-47.41	-5.58
EBIT Margin(%)	-141.68	-44.76	-73.09	-48.35	14.63
Pre Tax Margin(%)	-146.38	-49.20	-74.33	-50.66	13.13
PAT Margin (%)	-145.24	-59.76	-74.85	-51.60	7.73
Cash Profit Margin (%)	-117.72	-51.88	-69.21	-48.41	9.61
Performance Ratios
ROA(%)	-53.57	-30.36	-43.82	-33.44	8.68
ROE(%)	-32.25	-31.17	-51.32	-41.10	14.31
ROCE(%)	-28.32	-20.12	-45.46	-34.82	20.48
Asset Turnover(x)	0.37	0.51	0.59	0.65	1.12
Sales/Fixed Asset(x)	0.41	0.78	1.11	1.34	2.03
Working Capital/Sales(x)	-29.74	4.45	-42.31	1.74	9.59
Efficiency Ratios
Fixed Capital/Sales(x)	2.44	1.29	0.90	0.75	0.49
Receivable days	30.22	41.09	44.02	47.44	41.13
Inventory Days	232.88	191.91	161.29	138.48	81.99
Payable days	204.58	202.05	211.09	146.33	96.39
Valuation Parameters
PER(x)	0.00	0.00	0.00	0.00	27.02
PCE(x)	-12.24	-4.29	-2.64	-5.31	21.74
Price/Book(x)	3.56	1.39	1.48	1.68	3.05
Yield(%)	0.00	0.00	0.00	0.00	0.00
EV/Net Sales(x)	14.73	2.37	2.04	2.28	2.17
EV/Core EBITDA(x)	236.89	-7.58	-3.02	-5.05	13.15
EV/EBIT(x)	-10.39	-5.29	-2.79	-4.72	14.84
EV/CE(x)	3.29	1.32	1.39	1.32	2.30
M Cap / Sales	14.41	2.23	1.82	2.57	2.09
Growth Ratio
Net Sales Growth(%)	-67.60	-44.72	-9.43	-30.52	95.91
Core EBITDA Growth(%)	106.45	74.39	-35.29	-290.06	224.77
EBIT Growth(%)	-2.56	66.15	-36.94	-329.64	200.38
PAT Growth(%)	21.25	55.87	-31.39	-563.72	152.41
EPS Growth(%)	56.92	49.79	-31.39	-563.72	144.45
Financial Stability Ratios
Total Debt/Equity(x)	0.08	0.09	0.18	0.03	0.19
Current Ratio(x)	0.95	1.57	0.97	2.26	1.26
Quick Ratio(x)	0.25	0.90	0.43	1.37	0.64
Interest Cover(x)	-30.16	-10.07	-59.24	-20.88	9.78
Total Debt/Mcap(x)	0.02	0.07	0.12	0.02	0.06

attention investors
kyc
ipo
ibt trading
KYC & KRA Status Awareness

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

Ratnakar Securities

Financial Ratios

ADOR MULTIPRODUCTS LTD.

Filing complaints on SCORES Easy & quick

RISK DISCLOSURES ON DERIVATIVES