Ratnakar Securities Pvt. Ltd.

WAA SOLAR LTD.

NSE : NABSE : 541445ISIN CODE : INE799N01012Industry : Power Generation/DistributionHouse : Private

BSE45.00-3.1 (-6.44 %)

PREV CLOSE ( ) 48.10

OPEN PRICE ( ) 48.10

BID PRICE (QTY) 44.00 (1600)

OFFER PRICE (QTY) 47.75 (1600)

VOLUME 4000

TODAY'S LOW / HIGH ( )45.00 48.10

52 WK LOW / HIGH ( ) 48.01138.7

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
Operational & Financial Ratios
Earnings Per Share (Rs)	5.26	5.00	7.42	5.47	6.11
CEPS(Rs)	5.90	10.19	18.29	16.91	15.37
DPS(Rs)	0.00	0.00	0.00	0.00	0.00
Book NAV/Share(Rs)	140.99	137.30	135.83	129.72	248.49
Tax Rate(%)	0.91	22.43	17.54	24.25	38.67
Margin Ratios
Core EBITDA Margin(%)	36.65	68.12	72.25	76.54	82.89
EBIT Margin(%)	31.98	36.95	41.04	43.77	48.68
Pre Tax Margin(%)	13.95	21.93	20.53	18.08	14.77
PAT Margin (%)	13.83	17.01	16.93	13.70	9.06
Cash Profit Margin (%)	27.71	50.66	49.47	48.76	46.17
Performance Ratios
ROA(%)	1.38	1.70	2.73	1.99	1.21
ROE(%)	2.12	2.51	4.71	3.74	2.45
ROCE(%)	3.21	3.89	7.18	6.86	7.04
Asset Turnover(x)	0.10	0.10	0.16	0.15	0.13
Sales/Fixed Asset(x)	0.14	0.11	0.16	0.15	0.18
Working Capital/Sales(x)	0.31	0.31	0.63	0.61	0.58
Efficiency Ratios
Fixed Capital/Sales(x)	7.03	8.87	6.19	6.59	5.53
Receivable days	204.72	185.67	94.50	95.47	88.91
Inventory Days	0.00	25.04	13.45	14.05	7.75
Payable days	249.78	-287.71	0.00	-884.98	0.00
Valuation Parameters
PER(x)	12.26	22.95	4.99	7.43	7.49
PCE(x)	10.92	11.25	2.02	2.40	2.98
Price/Book(x)	0.46	0.84	0.27	0.31	0.37
Yield(%)	0.00	0.00	0.00	0.00	0.00
EV/Net Sales(x)	6.71	6.88	2.50	3.34	4.12
EV/Core EBITDA(x)	14.64	9.75	3.40	4.24	4.80
EV/EBIT(x)	21.00	18.63	6.10	7.63	8.45
EV/CE(x)	0.58	0.79	0.45	0.50	0.56
M Cap / Sales	3.03	5.70	1.00	1.17	1.37
Growth Ratio
Net Sales Growth(%)	5.83	-45.58	6.61	4.18	-8.46
Core EBITDA Growth(%)	-31.24	-47.78	-0.50	-4.27	-24.80
EBIT Growth(%)	-8.41	-51.00	-0.05	-6.32	-30.27
PAT Growth(%)	-13.99	-45.32	31.80	57.56	-60.60
EPS Growth(%)	5.16	-32.63	35.59	-10.42	-63.57
Financial Stability Ratios
Total Debt/Equity(x)	0.76	0.28	0.52	0.67	0.82
Current Ratio(x)	4.77	13.99	3.95	3.95	4.06
Quick Ratio(x)	4.77	13.59	3.91	3.85	4.02
Interest Cover(x)	1.77	2.46	2.00	1.70	1.44
Total Debt/Mcap(x)	1.66	0.33	1.90	2.13	2.22

attention investors
kyc
ipo
ibt trading
KYC & KRA Status Awareness

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

Ratnakar Securities

Financial Ratios

WAA SOLAR LTD.

Filing complaints on SCORES Easy & quick

RISK DISCLOSURES ON DERIVATIVES