Ratnakar Securities Pvt. Ltd.

BODHI TREE MULTIMEDIA LTD.

NSE : BTMLBSE : 543767ISIN CODE : INE0EEJ01023Industry : TV Broadcasting & Software ProductionHouse : Private

BSE8.780.58 (+7.07 %)

PREV CLOSE ( ) 8.20

OPEN PRICE ( ) 8.35

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 64055

TODAY'S LOW / HIGH ( )8.30 8.90

52 WK LOW / HIGH ( )7.15 13.12

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
Operational & Financial Ratios
Earnings Per Share (Rs)	0.39	2.71	2.61	23.68	19.94
CEPS(Rs)	0.42	0.29	0.26	0.46	0.38
DPS(Rs)	0.00	1.00	0.50	0.00	1.00
Book NAV/Share(Rs)	2.62	21.80	19.90	72.88	48.05
Tax Rate(%)	32.68	30.32	28.50	-3.58	24.02
Margin Ratios
Core EBITDA Margin(%)	10.48	9.34	12.10	4.74	9.01
EBIT Margin(%)	10.85	9.13	12.14	5.23	9.80
Pre Tax Margin(%)	8.20	7.95	10.69	4.84	9.19
PAT Margin (%)	5.52	5.54	7.64	5.01	6.98
Cash Profit Margin (%)	5.90	5.89	8.10	5.03	7.02
Performance Ratios
ROA(%)	6.41	6.62	9.81	15.44	15.81
ROE(%)	16.40	13.60	19.17	39.17	84.29
ROCE(%)	22.49	18.80	23.32	26.53	49.73
Asset Turnover(x)	1.16	1.20	1.28	3.08	2.26
Sales/Fixed Asset(x)	53.99	52.83	78.98	216.68	133.27
Working Capital/Sales(x)	3.52	3.19	2.02	6.67	9.50
Efficiency Ratios
Fixed Capital/Sales(x)	0.02	0.02	0.01	0.00	0.01
Receivable days	76.53	77.56	87.30	47.08	62.65
Inventory Days	82.60	73.53	65.73	28.32	44.27
Payable days	-1318.51	-813.16	-608.50	-513.21	736.66
Valuation Parameters
PER(x)	20.17	5.88	6.67	1.05	0.74
PCE(x)	18.74	55.28	62.91	5.30	3.72
Price/Book(x)	3.01	7.65	8.73	1.73	1.55
Yield(%)	0.00	0.60	0.29	0.00	1.17
EV/Net Sales(x)	1.34	3.32	5.11	0.38	0.31
EV/Core EBITDA(x)	11.89	35.01	40.57	7.22	3.13
EV/EBIT(x)	12.30	36.36	42.11	7.24	3.14
EV/CE(x)	2.21	6.59	7.28	1.55	1.24
M Cap / Sales	1.11	3.26	5.10	0.30	0.30
Growth Ratio
Net Sales Growth(%)	39.22	50.19	-27.88	65.56	33.59
Core EBITDA Growth(%)	64.74	13.13	73.13	-11.69	-12.04
EBIT Growth(%)	65.42	13.03	67.39	-11.63	-12.08
PAT Growth(%)	38.85	8.84	9.99	18.79	-30.60
EPS Growth(%)	-85.61	4.17	-89.00	18.79	-85.56
Financial Stability Ratios
Total Debt/Equity(x)	0.64	0.18	0.20	0.59	0.47
Current Ratio(x)	1.43	1.60	2.04	1.98	1.35
Quick Ratio(x)	1.02	1.11	1.57	1.33	1.04
Interest Cover(x)	4.10	7.70	8.37	13.34	16.16
Total Debt/Mcap(x)	0.15	0.02	0.02	0.30	0.27

attention investors
kyc
ipo
ibt trading
KYC & KRA Status Awareness

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

Ratnakar Securities

Financial Ratios

BODHI TREE MULTIMEDIA LTD.

Filing complaints on SCORES Easy & quick

RISK DISCLOSURES ON DERIVATIVES