Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SWAN CORP LTD.

NSE : SWANENERGYBSE : 503310ISIN CODE : INE665A01038Industry : TextileHouse : Private
BSE478.95-3.4 (-0.7 %)
PREV CLOSE ( ) 482.35
OPEN PRICE ( ) 484.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 63795
TODAY'S LOW / HIGH ( )476.15 486.60
52 WK LOW / HIGH ( )370 809.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
50171.46
14381.44
4872.00
3204.69
3408.16
     Sales
40314.96
12028.12
3762.28
2145.30
2719.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8447.46
2328.43
796.40
694.59
447.73
     Revenue from property development
1409.03
24.89
313.32
364.79
240.77
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
50171.46
14381.44
4872.00
3204.69
3408.16
EXPENDITURE :
Increase/Decrease in Stock
366.41
-368.36
-213.91
-297.37
243.38
Raw Material Consumed
39001.31
10620.79
3098.46
1885.60
1695.80
     Opening Raw Materials
353.09
277.15
223.76
337.44
349.71
     Purchases Raw Materials
1416.93
1710.40
1022.39
1730.27
1656.90
     Closing Raw Materials
397.92
353.09
277.15
223.76
337.44
     Other Direct Purchases / Brought in cost
37629.21
8986.33
2129.46
41.65
26.63
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
59.91
56.82
56.45
46.76
68.18
     Electricity & Power
59.91
56.82
56.45
46.76
68.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
376.46
316.20
251.48
180.93
122.16
     Salaries, Wages & Bonus
370.03
310.81
245.77
176.78
119.63
     Contributions to EPF & Pension Funds
2.71
1.86
2.58
1.01
1.16
     Workmen and Staff Welfare Expenses
0.79
0.82
0.76
0.59
0.57
     Other Employees Cost
2.92
2.71
2.37
2.55
0.80
Other Manufacturing Expenses
850.10
1098.36
708.28
519.32
637.49
     Sub-contracted / Out sourced services
     Processing Charges
58.07
62.06
58.42
44.69
55.18
     Repairs and Maintenance
53.76
210.68
76.53
43.32
17.63
     Packing Material Consumed
     Other Mfg Exp
738.26
825.62
573.34
431.32
564.68
General and Administration Expenses
345.78
204.05
163.07
123.43
57.14
     Rent , Rates & Taxes
60.00
24.45
24.18
49.38
28.34
     Insurance
93.84
55.08
45.85
25.86
4.01
     Printing and stationery
3.56
2.01
1.32
1.09
1.44
     Professional and legal fees
172.19
109.80
84.16
38.98
15.33
     Traveling and conveyance
     Other Administration
16.20
12.71
7.56
8.13
8.03
Selling and Distribution Expenses
286.70
64.99
36.78
20.32
30.20
     Advertisement & Sales Promotion
22.68
5.28
11.04
4.15
12.55
     Sales Commissions & Incentives
     Freight and Forwarding
180.23
32.36
11.35
7.82
12.06
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
83.79
27.34
14.39
8.36
5.60
Miscellaneous Expenses
208.03
77.24
88.43
48.62
33.18
     Bad debts /advances written off
0.95
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
6.81
0.13
1.80
3.61
     Losson foreign exchange fluctuations
8.69
5.99
0.01
     Losson sale of non-trade current investments
-9.21
1.05
     Other Miscellaneous Expenses
200.78
76.06
86.63
39.02
33.17
Less: Expenses Capitalised
Total Expenditure
41494.69
12070.08
4189.04
2527.61
2887.53
Operating Profit (Excl OI)
8676.77
2311.36
682.96
677.08
520.63
Other Income
829.21
107.68
68.92
39.44
85.42
     Interest Received
218.40
76.45
62.30
34.99
41.40
     Dividend Received
0.55
0.61
0.54
0.54
     Profit on sale of Fixed Assets
     Profits on sale of Investments
31.32
11.85
     Provision Written Back
     Foreign Exchange Gains
7.72
5.48
2.90
1.08
     Others
571.23
13.29
3.17
3.37
43.48
Operating Profit
9505.98
2419.04
751.87
716.52
606.05
Interest
2263.02
2227.99
1891.49
1080.36
503.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
46.78
51.31
41.60
11.87
4.17
     Other Interest
2216.24
2176.68
1849.89
1068.48
499.12
PBDT
7242.96
191.05
-1139.62
-363.84
102.75
Depreciation
1149.57
813.48
702.67
416.64
145.24
Profit Before Taxation & Exceptional Items
6093.39
-622.43
-1842.29
-780.48
-42.49
Exceptional Income / Expenses
Profit Before Tax
6093.39
-622.43
-1842.29
-780.48
-42.49
Provision for Tax
233.72
-11.94
-263.36
-94.34
5.84
     Current Income Tax
37.03
51.88
44.10
14.16
21.30
     Deferred Tax
202.96
-71.90
-307.46
-108.41
-15.46
     Other taxes
-6.26
8.08
0.00
-0.08
0.00
Profit After Tax
5859.67
-610.49
-1578.93
-686.14
-48.33
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2847.96
276.43
703.54
303.79
-10.12
Share of Associate
Other Consolidated Items
-54.29
Consolidated Net Profit
3011.71
-388.35
-875.39
-382.35
-58.45
Adjustments to PAT
Profit Balance B/F
-221.34
196.92
1094.48
1499.84
1588.31
Appropriations
2790.38
-191.44
219.08
1117.49
1529.86
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
26.71
29.90
22.17
23.02
30.02
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
9.61
-1.47
-3.32
-1.57
-0.24
Adjusted EPS
9.61
-1.47
-3.32
-1.57
-0.24
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.