Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SWAN CORP LTD.

NSE : SWANCORPBSE : 503310ISIN CODE : INE665A01038Industry : TextileHouse : Private
BSE443.00-4.15 (-0.93 %)
PREV CLOSE ( ) 447.15
OPEN PRICE ( ) 445.10
BID PRICE (QTY) 443.60 (28)
OFFER PRICE (QTY) 444.30 (39)
VOLUME 20880
TODAY'S LOW / HIGH ( )435.25 445.10
52 WK LOW / HIGH ( )370 809.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
49378.69
50171.46
14381.44
4872.00
3204.69
     Sales
43292.81
40314.96
12028.12
3762.28
2145.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5206.48
8447.46
2328.43
796.40
694.59
     Revenue from property development
809.05
1409.03
24.89
313.32
364.79
     Other Operational Income
70.35
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
49378.69
50171.46
14381.44
4872.00
3204.69
EXPENDITURE :
Increase/Decrease in Stock
316.16
366.41
-368.36
-213.91
-297.37
Raw Material Consumed
41255.06
39001.31
10620.79
3098.46
1885.60
     Opening Raw Materials
397.92
353.09
277.15
223.76
337.44
     Purchases Raw Materials
42234.91
38726.28
1710.40
1022.39
1730.27
     Closing Raw Materials
1458.83
397.92
353.09
277.15
223.76
     Other Direct Purchases / Brought in cost
81.06
319.87
8986.33
2129.46
41.65
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
129.13
59.91
56.82
56.45
46.76
     Electricity & Power
129.13
59.91
56.82
56.45
46.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
746.36
376.46
316.20
251.48
180.93
     Salaries, Wages & Bonus
731.58
370.03
310.81
245.77
176.78
     Contributions to EPF & Pension Funds
6.38
2.71
1.86
2.58
1.01
     Workmen and Staff Welfare Expenses
4.62
0.79
0.82
0.76
0.59
     Other Employees Cost
3.78
2.92
2.71
2.37
2.55
Other Manufacturing Expenses
689.63
898.52
1098.36
708.28
519.32
     Sub-contracted / Out sourced services
     Processing Charges
176.89
58.07
62.06
58.42
44.69
     Repairs and Maintenance
44.70
53.76
210.68
76.53
43.32
     Packing Material Consumed
     Other Mfg Exp
468.04
786.68
825.62
573.34
431.32
General and Administration Expenses
1104.49
297.36
204.05
163.07
123.43
     Rent , Rates & Taxes
113.99
60.00
24.45
24.18
49.38
     Insurance
92.09
93.84
55.08
45.85
25.86
     Printing and stationery
2.84
3.56
2.01
1.32
1.09
     Professional and legal fees
835.67
123.77
109.80
84.16
38.98
     Traveling and conveyance
     Other Administration
59.90
16.20
12.71
7.56
8.13
Selling and Distribution Expenses
482.80
286.70
64.99
36.78
20.32
     Advertisement & Sales Promotion
41.86
22.68
5.28
11.04
4.15
     Sales Commissions & Incentives
     Freight and Forwarding
98.90
180.23
32.36
11.35
7.82
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
342.04
83.79
27.34
14.39
8.36
Miscellaneous Expenses
6068.58
217.24
77.24
88.43
48.62
     Bad debts /advances written off
     Provision for doubtful debts
5751.34
0.95
     Losson disposal of fixed assets(net)
6.81
0.13
1.80
3.61
     Losson foreign exchange fluctuations
106.96
8.69
5.99
     Losson sale of non-trade current investments
1.05
     Other Miscellaneous Expenses
210.28
200.78
76.06
86.63
39.02
Less: Expenses Capitalised
Total Expenditure
50792.21
41503.90
12070.08
4189.04
2527.61
Operating Profit (Excl OI)
-1413.52
8667.56
2311.36
682.96
677.08
Other Income
19458.12
838.42
107.68
68.92
39.44
     Interest Received
1074.05
218.40
76.45
62.30
34.99
     Dividend Received
0.55
0.55
0.61
0.54
     Profit on sale of Fixed Assets
18083.41
     Profits on sale of Investments
168.55
31.32
11.85
     Provision Written Back
     Foreign Exchange Gains
1.66
7.72
5.48
2.90
1.08
     Others
129.91
580.44
13.29
3.17
3.37
Operating Profit
18044.59
9505.98
2419.04
751.87
716.52
Interest
1856.69
2263.02
2227.99
1891.49
1080.36
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
163.48
46.78
51.31
41.60
11.87
     Other Interest
1693.20
2216.24
2176.68
1849.89
1068.48
PBDT
16187.91
7242.96
191.05
-1139.62
-363.84
Depreciation
1472.93
1149.57
813.48
702.67
416.64
Profit Before Taxation & Exceptional Items
14714.98
6093.39
-622.43
-1842.29
-780.48
Exceptional Income / Expenses
-22.26
Profit Before Tax
14697.36
6093.39
-622.43
-1842.29
-780.48
Provision for Tax
5953.31
233.72
-11.94
-263.36
-94.34
     Current Income Tax
5689.45
37.03
51.88
44.10
14.16
     Deferred Tax
273.15
202.96
-71.90
-307.46
-108.41
     Other taxes
-9.28
-6.26
8.08
0.00
-0.08
Profit After Tax
8744.05
5859.67
-610.49
-1578.93
-686.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1191.02
-2847.96
276.43
703.54
303.79
Share of Associate
Other Consolidated Items
-54.29
Consolidated Net Profit
7553.03
3011.71
-388.35
-875.39
-382.35
Adjustments to PAT
Profit Balance B/F
2763.67
-221.34
196.92
1094.48
1499.84
Appropriations
10316.70
2790.38
-191.44
219.08
1117.49
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
306.77
26.71
29.90
22.17
23.02
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
24.10
9.61
-1.47
-3.32
-1.57
Adjusted EPS
24.10
9.61
-1.47
-3.32
-1.57
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.