Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SOM DISTILLERIES AND BREWERIES LTD.

NSE : SDBLBSE : 507514ISIN CODE : INE480C01038Industry : Breweries & DistilleriesHouse : Private
BSE105.90-2.85 (-2.62 %)
PREV CLOSE ( ) 108.75
OPEN PRICE ( ) 115.10
BID PRICE (QTY) 105.80 (90)
OFFER PRICE (QTY) 105.90 (300)
VOLUME 40288
TODAY'S LOW / HIGH ( )104.40 115.10
52 WK LOW / HIGH ( )97.3 173.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
28307.30
24642.90
14980.45
6562.08
5070.83
     Sales
27905.21
24375.56
14889.97
6538.06
5070.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
402.09
267.34
90.48
24.02
0.00
Less: Excise Duty
13878.27
11836.17
6913.68
2910.45
2195.11
Net Sales
14429.03
12806.73
8066.77
3651.63
2875.72
EXPENDITURE :
Increase/Decrease in Stock
-165.30
-158.20
-179.88
-85.18
12.89
Raw Material Consumed
9423.37
8480.99
5032.56
2158.95
1641.82
     Opening Raw Materials
152.65
213.59
127.22
92.22
181.75
     Purchases Raw Materials
9481.15
8420.05
5118.93
2154.45
1552.29
     Closing Raw Materials
210.42
152.65
213.59
127.22
92.22
     Other Direct Purchases / Brought in cost
39.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
239.48
210.75
339.91
161.97
102.03
     Electricity & Power
239.48
210.75
339.91
161.97
102.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
469.21
377.65
267.66
216.99
167.88
     Salaries, Wages & Bonus
437.53
351.56
248.94
203.52
155.05
     Contributions to EPF & Pension Funds
16.69
13.12
11.44
9.35
7.58
     Workmen and Staff Welfare Expenses
14.99
12.97
7.27
4.12
5.25
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
550.76
477.85
282.25
142.07
112.95
     Sub-contracted / Out sourced services
     Processing Charges
71.22
47.10
     Repairs and Maintenance
338.56
265.82
113.75
56.80
46.16
     Packing Material Consumed
     Other Mfg Exp
212.20
212.03
168.49
14.05
19.69
General and Administration Expenses
646.40
644.54
371.06
276.35
277.66
     Rent , Rates & Taxes
398.80
406.40
269.62
188.98
208.58
     Insurance
17.19
17.85
7.05
9.39
9.56
     Printing and stationery
     Professional and legal fees
28.98
39.76
29.45
26.99
15.74
     Traveling and conveyance
87.00
71.25
47.85
29.00
20.45
     Other Administration
114.44
109.27
17.10
21.99
23.33
Selling and Distribution Expenses
1471.88
1261.15
918.65
577.07
647.92
     Advertisement & Sales Promotion
673.31
540.45
381.84
305.22
322.53
     Sales Commissions & Incentives
     Freight and Forwarding
682.33
625.28
471.83
224.89
190.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
116.24
95.42
64.99
46.95
134.99
Miscellaneous Expenses
31.21
17.50
13.60
10.48
8.32
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
18.71
5.08
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.49
17.50
13.60
5.40
8.32
Less: Expenses Capitalised
Total Expenditure
12667.01
11312.23
7045.80
3458.69
2971.48
Operating Profit (Excl OI)
1762.02
1494.50
1020.97
192.94
-95.76
Other Income
45.02
57.17
13.32
2.95
25.75
     Interest Received
8.18
36.52
3.94
2.48
4.62
     Dividend Received
     Profit on sale of Fixed Assets
0.24
0.07
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
36.84
20.41
9.38
0.40
21.14
Operating Profit
1807.04
1551.67
1034.29
195.90
-70.00
Interest
110.59
118.88
159.68
153.55
186.59
     InterestonDebenture / Bonds
     Interest on Term Loan
94.52
98.58
141.44
147.98
180.19
     Intereston Fixed deposits
     Bank Charges etc
15.62
19.92
14.64
     Other Interest
0.45
0.39
3.60
5.56
6.40
PBDT
1696.45
1432.79
874.61
42.35
-256.59
Depreciation
259.66
213.48
170.11
167.78
133.68
Profit Before Taxation & Exceptional Items
1436.79
1219.31
704.50
-125.43
-390.28
Exceptional Income / Expenses
Profit Before Tax
1436.79
1219.31
704.50
-125.43
-390.28
Provision for Tax
391.83
354.36
101.48
-27.03
-9.55
     Current Income Tax
252.70
188.10
65.93
     Deferred Tax
149.08
167.14
101.48
-57.81
-35.20
     Other taxes
-9.96
-0.88
-65.93
30.79
25.66
Profit After Tax
1044.96
864.96
603.02
-98.40
-380.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-85.49
-11.72
Share of Associate
Other Consolidated Items
-0.38
Consolidated Net Profit
959.47
853.24
603.02
-98.40
-381.11
Adjustments to PAT
Profit Balance B/F
2406.10
1552.86
967.96
1066.36
1447.90
Appropriations
3365.57
2406.10
1570.98
967.96
1066.79
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
5.00
Earnings Per Share
4.66
10.94
8.18
-1.41
-5.86
Adjusted EPS
4.66
4.38
3.25
-0.56
-2.31
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.