Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SHALIMAR PAINTS LTD.

NSE : SHALPAINTSBSE : 509874ISIN CODE : INE849C01026Industry : PaintsHouse : Om Prakash Jindal
BSE74.141.53 (+2.11 %)
PREV CLOSE ( ) 72.61
OPEN PRICE ( ) 72.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22299
TODAY'S LOW / HIGH ( )71.39 78.00
52 WK LOW / HIGH ( )70.02 154.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6266.60
5460.60
4041.15
3606.75
3818.28
     Sales
6195.30
5403.20
3982.58
3562.36
3723.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
28.00
38.80
39.53
29.33
80.58
     Revenue from property development
     Other Operational Income
43.30
18.60
19.05
15.06
14.00
Less: Excise Duty
Net Sales
5349.10
4838.10
3581.93
3255.61
3438.50
EXPENDITURE :
Increase/Decrease in Stock
-58.10
-134.40
-18.47
23.78
-111.98
Raw Material Consumed
3935.70
3700.40
2703.76
2203.15
2434.77
     Opening Raw Materials
363.90
334.50
244.69
210.88
180.83
     Purchases Raw Materials
3597.40
3485.00
2614.91
2018.06
2215.84
     Closing Raw Materials
333.60
363.90
334.47
244.69
210.88
     Other Direct Purchases / Brought in cost
308.00
244.80
178.62
218.90
248.99
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
74.70
60.50
51.57
41.13
42.56
     Electricity & Power
74.70
60.50
51.57
41.13
42.56
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
771.10
538.80
414.84
361.63
486.77
     Salaries, Wages & Bonus
706.20
489.90
374.87
331.57
446.56
     Contributions to EPF & Pension Funds
52.00
40.00
32.96
23.95
23.41
     Workmen and Staff Welfare Expenses
12.90
8.90
7.02
6.93
16.95
     Other Employees Cost
0.00
0.00
0.00
-0.81
-0.16
Other Manufacturing Expenses
272.90
201.20
140.61
55.38
47.38
     Sub-contracted / Out sourced services
     Processing Charges
205.70
139.40
91.89
10.05
     Repairs and Maintenance
47.60
39.70
32.71
29.26
29.31
     Packing Material Consumed
     Other Mfg Exp
19.60
22.10
16.01
16.08
18.06
General and Administration Expenses
327.80
266.20
187.92
230.38
187.05
     Rent , Rates & Taxes
67.40
61.50
44.22
66.15
40.97
     Insurance
25.30
17.30
14.45
15.84
18.24
     Printing and stationery
5.50
3.60
2.94
2.27
3.15
     Professional and legal fees
42.10
36.80
25.32
4.79
     Traveling and conveyance
111.20
79.10
43.35
39.32
64.01
     Other Administration
76.30
67.90
57.65
102.02
60.68
Selling and Distribution Expenses
540.70
327.60
291.50
291.16
361.01
     Advertisement & Sales Promotion
120.50
42.30
39.98
29.76
102.00
     Sales Commissions & Incentives
     Freight and Forwarding
416.60
282.30
248.08
257.85
254.15
     Handling and Clearing Charges
3.60
3.00
3.44
3.55
4.86
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
25.30
34.12
12.85
329.37
     Bad debts /advances written off
     Provision for doubtful debts
20.34
265.43
     Losson disposal of fixed assets(net)
0.10
0.00
     Losson foreign exchange fluctuations
3.15
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.00
25.20
13.77
12.85
60.79
Less: Expenses Capitalised
Total Expenditure
5890.80
4985.60
3805.84
3219.47
3776.92
Operating Profit (Excl OI)
-541.70
-147.50
-223.91
36.14
-338.42
Other Income
81.20
72.10
45.40
72.07
14.43
     Interest Received
63.00
50.80
17.16
2.74
6.58
     Dividend Received
     Profit on sale of Fixed Assets
13.50
0.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.70
1.10
0.18
2.54
     Others
3.00
20.20
28.06
66.59
7.85
Operating Profit
-460.50
-75.40
-178.51
108.21
-323.99
Interest
129.60
159.00
222.84
192.86
198.53
     InterestonDebenture / Bonds
     Interest on Term Loan
28.60
41.60
48.62
     Intereston Fixed deposits
     Bank Charges etc
26.80
32.40
34.14
22.81
23.69
     Other Interest
74.20
85.00
140.09
170.04
174.84
PBDT
-590.10
-234.40
-401.35
-84.65
-522.52
Depreciation
148.40
127.10
133.97
133.17
108.54
Profit Before Taxation & Exceptional Items
-738.50
-361.50
-535.32
-217.82
-631.06
Exceptional Income / Expenses
-74.06
-20.00
69.49
Profit Before Tax
-738.50
-361.50
-609.38
-237.82
-561.57
Provision for Tax
-5.86
260.81
-179.72
     Current Income Tax
     Deferred Tax
-5.86
260.81
-179.72
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-738.50
-361.50
-603.51
-498.63
-381.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-738.50
-361.50
-603.51
-498.63
-381.84
Adjustments to PAT
Profit Balance B/F
-3148.70
-2791.70
-863.82
-364.20
18.01
Appropriations
-3887.20
-3153.20
-1467.34
-862.83
-363.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.60
-4.50
279.62
0.36
Equity Dividend %
Earnings Per Share
-8.82
-5.01
-8.36
-9.18
-7.03
Adjusted EPS
-8.82
-5.01
-8.36
-9.18
-7.03
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.