Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SHALIMAR PAINTS LTD.

NSE : SHALPAINTSBSE : 509874ISIN CODE : INE849C01026Industry : PaintsHouse : Om Prakash Jindal
BSE59.97-1.96 (-3.16 %)
PREV CLOSE ( ) 61.93
OPEN PRICE ( ) 61.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6955
TODAY'S LOW / HIGH ( )58.83 62.30
52 WK LOW / HIGH ( )61.65 143.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6998.30
6266.60
5460.60
4041.15
3606.75
     Sales
6901.90
6195.30
5403.20
3982.58
3562.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
78.80
28.00
38.80
39.53
29.33
     Revenue from property development
     Other Operational Income
17.60
43.30
18.60
19.05
15.06
Less: Excise Duty
Net Sales
5990.60
5349.10
4838.10
3581.93
3255.61
EXPENDITURE :
Increase/Decrease in Stock
-98.90
-58.10
-134.40
-18.47
23.78
Raw Material Consumed
4453.00
3935.70
3700.40
2703.76
2203.15
     Opening Raw Materials
333.60
363.90
334.50
244.69
210.88
     Purchases Raw Materials
4058.20
3597.40
3485.00
2614.91
2018.06
     Closing Raw Materials
397.60
333.60
363.90
334.47
244.69
     Other Direct Purchases / Brought in cost
458.80
308.00
244.80
178.62
218.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
63.60
74.70
60.50
51.57
41.13
     Electricity & Power
63.60
74.70
60.50
51.57
41.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
792.80
771.10
538.80
414.84
361.63
     Salaries, Wages & Bonus
728.70
687.00
489.90
374.87
331.57
     Contributions to EPF & Pension Funds
34.70
29.50
40.00
32.96
23.95
     Workmen and Staff Welfare Expenses
11.20
12.90
8.90
7.02
6.93
     Other Employees Cost
18.20
41.70
0.00
0.00
-0.81
Other Manufacturing Expenses
302.60
272.90
201.20
140.61
55.38
     Sub-contracted / Out sourced services
     Processing Charges
230.40
205.70
139.40
91.89
10.05
     Repairs and Maintenance
52.10
47.60
39.70
32.71
29.26
     Packing Material Consumed
     Other Mfg Exp
20.10
19.60
22.10
16.01
16.08
General and Administration Expenses
360.60
327.80
266.20
187.92
230.38
     Rent , Rates & Taxes
71.70
67.40
61.50
44.22
66.15
     Insurance
24.80
25.30
17.30
14.45
15.84
     Printing and stationery
5.70
5.50
3.60
2.94
2.27
     Professional and legal fees
33.30
42.10
36.80
25.32
4.79
     Traveling and conveyance
116.80
111.20
79.10
43.35
39.32
     Other Administration
108.30
76.30
67.90
57.65
102.02
Selling and Distribution Expenses
634.00
540.70
327.60
291.50
291.16
     Advertisement & Sales Promotion
180.30
120.50
42.30
39.98
29.76
     Sales Commissions & Incentives
     Freight and Forwarding
446.00
416.60
282.30
248.08
257.85
     Handling and Clearing Charges
7.70
3.60
3.00
3.44
3.55
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
49.70
26.00
25.30
34.12
12.85
     Bad debts /advances written off
     Provision for doubtful debts
8.70
20.34
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
41.00
26.00
25.20
13.77
12.85
Less: Expenses Capitalised
Total Expenditure
6557.40
5890.80
4985.60
3805.84
3219.47
Operating Profit (Excl OI)
-566.80
-541.70
-147.50
-223.91
36.14
Other Income
98.40
81.20
72.10
45.40
72.07
     Interest Received
46.20
63.00
50.80
17.16
2.74
     Dividend Received
     Profit on sale of Fixed Assets
13.50
0.20
     Profits on sale of Investments
     Provision Written Back
39.20
2.60
     Foreign Exchange Gains
1.90
1.70
1.10
0.18
2.54
     Others
11.10
0.40
20.20
28.06
66.59
Operating Profit
-468.40
-460.50
-75.40
-178.51
108.21
Interest
175.50
129.60
159.00
222.84
192.86
     InterestonDebenture / Bonds
     Interest on Term Loan
12.80
28.60
41.60
48.62
     Intereston Fixed deposits
     Bank Charges etc
46.00
26.90
32.40
34.14
22.81
     Other Interest
116.70
74.10
85.00
140.09
170.04
PBDT
-643.90
-590.10
-234.40
-401.35
-84.65
Depreciation
157.70
148.40
127.10
133.97
133.17
Profit Before Taxation & Exceptional Items
-801.60
-738.50
-361.50
-535.32
-217.82
Exceptional Income / Expenses
-74.06
-20.00
Profit Before Tax
-801.60
-738.50
-361.50
-609.38
-237.82
Provision for Tax
-5.86
260.81
     Current Income Tax
     Deferred Tax
-5.86
260.81
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-801.60
-738.50
-361.50
-603.51
-498.63
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-801.60
-738.50
-361.50
-603.51
-498.63
Adjustments to PAT
Profit Balance B/F
-3886.60
-3148.70
-2791.70
-863.82
-364.20
Appropriations
-4688.20
-3887.20
-3153.20
-1467.34
-862.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-21.10
-0.60
-4.50
279.62
Equity Dividend %
Earnings Per Share
-9.58
-8.82
-5.01
-8.36
-9.18
Adjusted EPS
-9.58
-8.82
-5.01
-8.36
-9.18
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.