Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE116.75-0.25 (-0.21 %)
PREV CLOSE ( ) 117.00
OPEN PRICE ( ) 116.95
BID PRICE (QTY) 116.65 (1227)
OFFER PRICE (QTY) 116.75 (127)
VOLUME 55726
TODAY'S LOW / HIGH ( )116.35 117.60
52 WK LOW / HIGH ( )71.53 119.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1136626.00
986917.00
787881.00
637740.00
573699.00
     Sales
1112200.00
961916.00
767085.00
622618.00
564161.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13209.00
15878.00
11622.00
6749.00
5352.00
     Revenue from property development
     Other Operational Income
11217.00
9123.00
9174.00
8373.00
4186.00
Less: Excise Duty
Net Sales
1136626.00
986917.00
787881.00
637740.00
573699.00
EXPENDITURE :
Increase/Decrease in Stock
2456.00
468.00
-3235.00
-2514.00
-1812.00
Raw Material Consumed
608066.00
543679.00
456409.00
369877.00
327791.00
     Opening Raw Materials
55179.00
47059.00
38116.00
26290.00
29447.00
     Purchases Raw Materials
604640.00
547117.00
460698.00
379875.00
328274.00
     Closing Raw Materials
59492.00
55179.00
47059.00
38116.00
30963.00
     Other Direct Purchases / Brought in cost
7739.00
4682.00
4654.00
1828.00
1033.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19054.00
17083.00
21018.00
12857.00
9197.00
     Electricity & Power
19054.00
17083.00
21018.00
12857.00
9197.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
283870.00
235385.00
179314.00
153746.00
140996.00
     Salaries, Wages & Bonus
244828.00
201558.00
152837.00
131450.00
118884.00
     Contributions to EPF & Pension Funds
24300.00
19591.00
15323.00
13469.00
13267.00
     Workmen and Staff Welfare Expenses
13331.00
11940.00
9501.00
7253.00
6511.00
     Other Employees Cost
1411.00
2296.00
1653.00
1574.00
2334.00
Other Manufacturing Expenses
44325.00
31719.00
26724.00
20696.00
16519.00
     Sub-contracted / Out sourced services
     Processing Charges
8338.00
4302.00
5068.00
2145.00
800.00
     Repairs and Maintenance
22845.00
17774.00
13742.00
11691.00
10678.00
     Packing Material Consumed
     Other Mfg Exp
13142.00
9643.00
7914.00
6860.00
5041.00
General and Administration Expenses
42316.00
37800.00
23557.00
16034.00
11424.00
     Rent , Rates & Taxes
8923.00
7137.00
4937.00
1533.00
1550.00
     Insurance
3422.00
2789.00
1955.00
1967.00
1623.00
     Printing and stationery
8375.00
6349.00
2912.00
3135.00
     Professional and legal fees
11682.00
13727.00
8093.00
6984.00
6940.00
     Traveling and conveyance
6752.00
5088.00
3889.00
2260.00
1140.00
     Other Administration
3162.00
2710.00
1771.00
155.00
171.00
Selling and Distribution Expenses
19710.00
16725.00
13758.00
10511.00
7670.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
46.00
113.00
34.00
51.00
27.00
     Freight and Forwarding
18004.00
15555.00
13132.00
10460.00
7643.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1660.00
1057.00
592.00
0.00
0.00
Miscellaneous Expenses
11310.00
11192.00
7385.00
9539.00
18325.00
     Bad debts /advances written off
137.00
313.00
108.00
97.00
213.00
     Provision for doubtful debts
875.00
1459.00
348.00
111.00
387.00
     Losson disposal of fixed assets(net)
351.00
148.00
111.00
     Losson foreign exchange fluctuations
566.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10298.00
9069.00
6929.00
9183.00
17048.00
Less: Expenses Capitalised
Total Expenditure
1031107.00
894051.00
724930.00
590746.00
530110.00
Operating Profit (Excl OI)
105519.00
92866.00
62951.00
46994.00
43589.00
Other Income
5577.00
1876.00
1696.00
2577.00
2293.00
     Interest Received
2305.00
1483.00
703.00
1172.00
656.00
     Dividend Received
16.00
13.00
6.00
     Profit on sale of Fixed Assets
445.00
148.00
     Profits on sale of Investments
2756.00
341.00
2.00
     Provision Written Back
622.00
     Foreign Exchange Gains
1285.00
     Others
55.00
39.00
223.00
112.00
1637.00
Operating Profit
111096.00
94742.00
64647.00
49571.00
45882.00
Interest
18824.00
18112.00
7809.00
5426.00
5115.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10104.00
8201.00
3020.00
2312.00
2740.00
     Intereston Fixed deposits
     Bank Charges etc
2916.00
4541.00
3880.00
2345.00
1615.00
     Other Interest
5804.00
5370.00
909.00
769.00
760.00
PBDT
92272.00
76630.00
56838.00
44145.00
40767.00
Depreciation
44934.00
38105.00
31358.00
29582.00
29260.00
Profit Before Taxation & Exceptional Items
47338.00
38525.00
25480.00
14563.00
11507.00
Exceptional Income / Expenses
-2499.00
-995.00
-481.00
-623.00
Profit Before Tax
52613.00
38402.00
24048.00
14242.00
11733.00
Provision for Tax
11156.00
8206.00
7352.00
6069.00
-694.00
     Current Income Tax
15644.00
12576.00
9786.00
7147.00
6260.00
     Deferred Tax
-2606.00
-4421.00
-2050.00
-1246.00
-6760.00
     Other taxes
-1882.00
51.00
-384.00
168.00
-194.00
Profit After Tax
41457.00
30196.00
16696.00
8173.00
12427.00
Extra items
0.00
0.00
0.00
3642.00
3267.00
Minority Interest
-3427.00
-3034.00
-1740.00
-3077.00
-5302.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
38030.00
27162.00
14956.00
8738.00
10392.00
Adjustments to PAT
Profit Balance B/F
119804.00
90731.00
76414.00
81102.00
70642.00
Appropriations
157834.00
117893.00
91370.00
89840.00
81034.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1426.00
-1911.00
639.00
13426.00
-68.00
Equity Dividend %
85.00
80.00
65.00
65.00
150.00
Earnings Per Share
5.41
4.01
2.21
1.93
3.29
Adjusted EPS
3.60
2.67
1.47
0.86
1.46
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.