Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

HERITAGE FOODS LTD.

NSE : HERITGFOODBSE : 519552ISIN CODE : INE978A01027Industry : Consumer FoodHouse : Heritage
BSE465.55-6.55 (-1.39 %)
PREV CLOSE ( ) 472.10
OPEN PRICE ( ) 465.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18710
TODAY'S LOW / HIGH ( )462.30 470.95
52 WK LOW / HIGH ( )355.55 658
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
42865.30
39380.55
33723.70
27926.69
25751.58
     Sales
42825.28
39335.84
33686.16
27877.65
25728.84
     Job Work/ Contract Receipts
16.89
23.87
21.60
22.32
18.46
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
23.13
20.84
15.94
26.72
4.28
Less: Excise Duty
Net Sales
41345.95
37939.04
32406.54
26812.79
24731.13
EXPENDITURE :
Increase/Decrease in Stock
-600.08
712.97
-1745.79
60.14
-312.95
Raw Material Consumed
30051.05
28039.07
26641.35
19805.83
17988.93
     Opening Raw Materials
363.74
828.78
859.68
767.12
551.57
     Purchases Raw Materials
29622.85
27157.94
26343.17
19729.02
17937.63
     Closing Raw Materials
681.34
363.74
828.78
859.68
767.12
     Other Direct Purchases / Brought in cost
745.80
416.09
267.28
169.37
266.85
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
641.05
551.58
499.74
367.83
355.54
     Electricity & Power
641.05
551.58
499.74
367.83
355.54
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3131.91
2575.49
2114.89
1842.88
1778.87
     Salaries, Wages & Bonus
2770.55
2272.90
1858.46
1618.17
1572.26
     Contributions to EPF & Pension Funds
126.60
109.26
101.52
87.66
72.00
     Workmen and Staff Welfare Expenses
75.70
63.53
59.17
50.55
45.31
     Other Employees Cost
159.06
129.80
95.74
86.50
89.30
Other Manufacturing Expenses
2154.02
1813.63
1690.59
1301.94
997.54
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
199.37
161.04
140.68
100.19
89.55
     Packing Material Consumed
1563.25
1319.90
1262.74
968.72
697.68
     Other Mfg Exp
391.40
332.69
287.17
233.03
210.31
General and Administration Expenses
760.30
596.58
479.68
394.88
308.18
     Rent , Rates & Taxes
332.03
217.49
125.07
87.11
44.60
     Insurance
37.47
39.85
31.47
28.67
21.42
     Printing and stationery
     Professional and legal fees
177.48
147.05
137.08
145.76
128.64
     Traveling and conveyance
79.34
70.40
60.08
33.81
26.07
     Other Administration
133.98
121.79
125.98
99.53
87.45
Selling and Distribution Expenses
1763.30
1433.57
1211.30
937.02
803.13
     Advertisement & Sales Promotion
1.63
1.85
1.73
2.56
8.23
     Sales Commissions & Incentives
     Freight and Forwarding
1231.78
1058.31
944.62
788.54
699.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
529.89
373.41
264.95
145.92
95.40
Miscellaneous Expenses
118.47
116.70
113.86
177.66
176.46
     Bad debts /advances written off
     Provision for doubtful debts
6.52
9.86
7.05
61.27
14.87
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
111.95
106.84
106.81
116.39
161.59
Less: Expenses Capitalised
Total Expenditure
38020.02
35839.59
31005.62
24888.18
22095.70
Operating Profit (Excl OI)
3325.93
2099.45
1400.92
1924.61
2635.43
Other Income
278.73
119.65
120.57
112.72
80.33
     Interest Received
4.99
4.71
3.96
6.70
4.05
     Dividend Received
0.01
0.01
0.01
     Profit on sale of Fixed Assets
32.95
26.64
23.37
31.24
17.77
     Profits on sale of Investments
169.03
37.61
26.22
12.07
     Provision Written Back
20.73
14.20
21.00
19.45
18.27
     Foreign Exchange Gains
0.12
0.03
0.02
0.03
0.63
     Others
50.90
36.45
45.99
43.23
39.61
Operating Profit
3604.66
2219.10
1521.49
2037.33
2715.76
Interest
170.56
94.61
57.36
56.35
206.16
     InterestonDebenture / Bonds
     Interest on Term Loan
112.13
50.97
23.55
28.25
176.88
     Intereston Fixed deposits
     Bank Charges etc
22.01
9.92
25.17
21.33
20.55
     Other Interest
36.42
33.72
8.64
6.77
8.73
PBDT
3434.10
2124.49
1464.13
1980.98
2509.60
Depreciation
695.56
608.19
561.47
521.82
462.26
Profit Before Taxation & Exceptional Items
2738.54
1516.30
902.66
1459.16
2047.34
Exceptional Income / Expenses
-87.07
-91.40
Profit Before Tax
2582.38
1450.87
817.43
1307.42
2025.18
Provision for Tax
699.58
385.38
237.67
342.21
534.68
     Current Income Tax
674.04
375.21
228.33
343.59
516.40
     Deferred Tax
25.54
10.17
9.34
-1.38
18.28
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1882.80
1065.49
579.76
965.21
1490.50
Extra items
0.00
0.00
-0.04
-4.35
-7.49
Minority Interest
0.04
4.83
16.47
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1882.80
1065.49
579.76
965.69
1499.48
Adjustments to PAT
Profit Balance B/F
6381.53
5558.79
5097.91
4480.73
3118.24
Appropriations
8264.33
6624.28
5677.67
5446.42
4617.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
244.72
242.75
118.88
232.52
136.99
Equity Dividend %
50.00
50.00
50.00
100.00
100.00
Earnings Per Share
20.29
11.48
6.25
20.81
32.32
Adjusted EPS
20.29
11.48
6.25
10.55
16.39
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.