Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE940.00-10.1 (-1.06 %)
PREV CLOSE ( ) 950.10
OPEN PRICE ( ) 941.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15763
TODAY'S LOW / HIGH ( )925.40 970.00
52 WK LOW / HIGH ( )475 1072.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
31057.50
26537.01
20712.16
14620.29
12424.80
     Sales
30911.64
26537.01
20691.37
14454.80
12260.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
145.86
20.80
165.49
164.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
31057.50
26537.01
20712.16
14620.29
12424.80
EXPENDITURE :
Increase/Decrease in Stock
-719.57
-773.28
-108.93
-627.13
107.06
Raw Material Consumed
19145.43
16293.66
11404.74
7856.36
5795.13
     Opening Raw Materials
4956.07
3390.47
3168.43
1889.53
1314.98
     Purchases Raw Materials
21043.09
17859.26
11626.77
9135.26
6369.69
     Closing Raw Materials
6853.73
4956.08
3390.47
3168.43
1889.53
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1496.09
1541.90
1350.19
822.62
569.35
     Electricity & Power
1496.09
1541.90
1350.19
822.62
569.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1719.78
1455.98
1134.70
822.42
650.28
     Salaries, Wages & Bonus
1484.94
1254.99
938.85
617.71
532.33
     Contributions to EPF & Pension Funds
79.78
74.49
76.50
59.26
55.39
     Workmen and Staff Welfare Expenses
155.06
126.50
119.35
77.87
62.55
     Other Employees Cost
0.00
0.00
0.00
67.58
0.00
Other Manufacturing Expenses
2550.75
2665.87
2181.43
1683.88
1541.96
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
604.17
544.97
400.08
196.42
224.25
     Packing Material Consumed
1028.54
1292.95
798.62
822.04
803.71
     Other Mfg Exp
918.05
827.96
982.73
665.43
514.01
General and Administration Expenses
574.07
506.71
408.19
451.40
336.85
     Rent , Rates & Taxes
44.93
50.87
37.44
37.19
29.99
     Insurance
78.53
59.71
39.09
38.17
28.59
     Printing and stationery
3.16
3.19
3.71
2.73
2.79
     Professional and legal fees
85.14
83.31
69.74
81.69
32.55
     Traveling and conveyance
95.16
91.54
57.75
49.70
30.15
     Other Administration
267.15
218.10
200.46
241.93
212.79
Selling and Distribution Expenses
868.36
455.89
402.87
290.57
417.66
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
868.36
455.89
402.87
290.57
417.66
Miscellaneous Expenses
72.92
108.87
73.97
79.28
81.07
     Bad debts /advances written off
     Provision for doubtful debts
9.60
38.80
20.81
5.97
0.27
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.32
70.08
53.14
73.31
80.80
Less: Expenses Capitalised
Total Expenditure
25707.84
22255.60
16847.15
11379.41
9499.36
Operating Profit (Excl OI)
5349.66
4281.41
3865.01
3240.88
2925.44
Other Income
285.80
234.82
166.07
110.67
86.05
     Interest Received
20.97
4.97
1.44
1.34
2.16
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
201.26
171.66
133.51
69.74
52.13
     Others
63.56
58.19
31.12
39.60
31.75
Operating Profit
5635.46
4516.23
4031.08
3351.56
3011.49
Interest
1128.31
777.13
344.01
163.59
169.55
     InterestonDebenture / Bonds
     Interest on Term Loan
1085.68
750.37
312.63
     Intereston Fixed deposits
     Bank Charges etc
42.63
26.76
31.38
29.20
10.39
     Other Interest
0.00
0.00
0.00
134.39
159.16
PBDT
4507.15
3739.10
3687.07
3187.97
2841.95
Depreciation
984.61
976.72
637.05
574.63
494.12
Profit Before Taxation & Exceptional Items
3522.53
2762.38
3050.03
2613.34
2347.83
Exceptional Income / Expenses
Profit Before Tax
3522.53
2762.38
3050.03
2613.34
2347.83
Provision for Tax
419.17
261.60
210.39
569.83
525.21
     Current Income Tax
291.02
229.04
348.50
389.98
496.91
     Deferred Tax
128.14
32.56
-138.11
179.85
28.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3103.37
2500.78
2839.64
2043.51
1822.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3103.37
2500.78
2839.64
2043.51
1822.62
Adjustments to PAT
Profit Balance B/F
12668.90
10833.26
8658.76
7280.40
5723.84
Appropriations
15772.26
13334.04
11498.40
9323.90
7546.45
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
267.06
332.57
266.06
266.06
Equity Dividend %
250.00
225.00
275.00
250.00
200.00
Earnings Per Share
23.24
18.80
21.35
15.36
13.70
Adjusted EPS
23.24
18.80
21.35
15.36
13.70
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.