Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SAFARI INDUSTRIES (INDIA) LTD.

NSE : SAFARIBSE : 523025ISIN CODE : INE429E01023Industry : Household & Personal ProductsHouse : Private
BSE2175.1515.2 (+0.7 %)
PREV CLOSE ( ) 2159.95
OPEN PRICE ( ) 2153.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1491
TODAY'S LOW / HIGH ( )2153.00 2178.40
52 WK LOW / HIGH ( )1781 2837.2
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
16806.90
12840.60
7404.73
3279.76
7192.47
     Sales
16772.60
12805.10
7385.91
3267.55
7174.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
34.30
35.50
18.81
12.21
17.98
Less: Excise Duty
Net Sales
15504.20
12119.80
7051.73
3279.76
6858.65
EXPENDITURE :
Increase/Decrease in Stock
41.30
-1073.60
-261.72
467.17
185.79
Raw Material Consumed
7857.90
7810.10
4600.81
1401.45
3593.08
     Opening Raw Materials
302.00
176.30
119.25
111.74
190.73
     Purchases Raw Materials
4403.40
3373.90
1739.63
535.53
853.78
     Closing Raw Materials
369.00
302.00
176.27
119.25
111.74
     Other Direct Purchases / Brought in cost
3521.50
4561.90
2918.21
873.43
2660.31
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
149.50
98.40
52.91
23.46
47.17
     Electricity & Power
149.50
98.40
52.91
23.46
47.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
976.00
857.90
663.85
598.78
767.97
     Salaries, Wages & Bonus
835.10
726.00
596.33
548.47
697.48
     Contributions to EPF & Pension Funds
56.60
49.40
43.65
38.60
44.92
     Workmen and Staff Welfare Expenses
44.60
35.80
22.33
10.45
22.43
     Other Employees Cost
39.70
46.70
1.54
1.25
3.14
Other Manufacturing Expenses
1511.50
1036.70
594.74
275.70
526.92
     Sub-contracted / Out sourced services
     Processing Charges
1130.90
692.00
420.77
199.54
392.75
     Repairs and Maintenance
37.90
34.80
22.56
16.49
33.29
     Packing Material Consumed
336.30
303.40
148.95
57.03
100.06
     Other Mfg Exp
6.40
6.50
2.46
2.64
0.83
General and Administration Expenses
277.80
204.40
118.95
102.78
218.51
     Rent , Rates & Taxes
73.60
34.30
14.01
35.08
51.81
     Insurance
14.60
14.10
6.87
6.50
6.22
     Printing and stationery
     Professional and legal fees
48.20
43.30
30.31
18.02
31.70
     Traveling and conveyance
111.00
93.30
52.49
30.19
110.42
     Other Administration
30.40
19.40
15.28
12.99
18.37
Selling and Distribution Expenses
1818.60
1137.00
612.44
339.69
712.51
     Advertisement & Sales Promotion
778.00
449.70
182.28
92.08
298.86
     Sales Commissions & Incentives
     Freight and Forwarding
1040.60
687.30
430.17
247.60
413.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
96.30
80.30
117.50
134.85
87.19
     Bad debts /advances written off
13.91
6.71
15.04
     Provision for doubtful debts
8.80
7.30
51.21
86.80
6.59
     Losson disposal of fixed assets(net)
2.40
10.14
4.35
1.60
     Losson foreign exchange fluctuations
6.70
25.80
4.78
21.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
78.40
47.20
37.47
37.00
42.96
Less: Expenses Capitalised
Total Expenditure
12728.90
10151.20
6499.50
3343.89
6139.14
Operating Profit (Excl OI)
2775.30
1968.60
552.23
-64.13
719.51
Other Income
138.80
94.60
79.84
37.86
9.55
     Interest Received
87.00
71.10
63.30
3.13
0.69
     Dividend Received
     Profit on sale of Fixed Assets
0.80
     Profits on sale of Investments
17.80
1.30
     Provision Written Back
10.70
11.90
11.04
30.91
8.09
     Foreign Exchange Gains
2.81
     Others
23.30
9.50
5.50
1.02
0.77
Operating Profit
2914.10
2063.20
632.08
-26.27
729.06
Interest
95.00
79.70
49.24
57.86
102.13
     InterestonDebenture / Bonds
     Interest on Term Loan
20.10
40.60
     Intereston Fixed deposits
     Bank Charges etc
4.80
26.62
39.96
     Other Interest
70.10
39.10
49.24
31.24
62.17
PBDT
2819.10
1983.50
582.84
-84.13
626.93
Depreciation
517.90
333.10
198.91
204.24
224.74
Profit Before Taxation & Exceptional Items
2301.20
1650.40
383.93
-288.37
402.20
Exceptional Income / Expenses
-92.80
Profit Before Tax
2301.20
1650.40
291.13
-288.37
402.20
Provision for Tax
543.10
399.50
67.45
-79.40
95.56
     Current Income Tax
562.40
360.40
26.61
113.13
     Deferred Tax
-20.10
38.60
40.53
-69.01
-14.89
     Other taxes
0.80
0.50
0.32
-10.39
-2.69
Profit After Tax
1758.10
1250.90
223.68
-208.97
306.64
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1758.10
1250.90
223.68
-208.97
306.64
Adjustments to PAT
Profit Balance B/F
2218.40
1021.00
797.71
988.40
695.22
Appropriations
3976.50
2271.90
1021.39
779.43
1001.86
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
47.40
18.00
0.42
-18.28
13.46
Equity Dividend %
200.00
175.00
40.00
Earnings Per Share
36.06
52.78
9.99
-9.33
13.71
Adjusted EPS
36.06
26.39
5.00
-4.67
6.86
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.