Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
43.92
48.51
0.98
1.98
1.22
Job Work/ Contract Receipts
Processing Charges / Service Income
43.92
48.51
0.98
1.98
1.22
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
43.92
48.51
0.98
1.98
1.22
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.61
0.63
0.00
0.00
0.00
Electricity & Power
0.60
0.61
0.00
0.00
0.00
Oil, Fuel & Natural gas
0.01
0.03
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.08
11.06
0.40
0.36
0.39
Salaries, Wages & Bonus
17.08
11.06
0.40
0.36
0.39
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
15.68
6.40
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
15.05
6.40
0.00
0.00
0.00
General and Administration Expenses
15.01
10.91
0.83
0.76
0.83
Rent , Rates & Taxes
0.25
0.41
Printing and stationery
0.07
0.00
Professional and legal fees
10.59
5.97
0.50
0.50
0.56
Traveling and conveyance
1.15
1.47
Other Administration
2.96
3.05
0.34
0.26
0.27
Selling and Distribution Expenses
3.24
0.47
0.03
0.02
0.03
Advertisement & Sales Promotion
3.11
0.02
0.03
0.02
0.03
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.13
0.45
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.16
0.00
Bad debts /advances written off
Provision for doubtful debts
0.00
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.16
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
51.62
29.64
1.26
1.14
1.27
Operating Profit (Excl OI)
-7.69
18.86
-0.28
0.84
-0.04
Other Income
15.24
20.70
0.51
1.28
0.15
Interest Received
0.25
0.16
0.16
0.15
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
0.22
0.08
0.90
Foreign Exchange Gains
0.32
Others
14.44
20.46
0.36
0.23
0.15
Operating Profit
7.54
39.57
0.23
2.12
0.11
Interest
0.88
0.50
0.04
0.00
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.08
0.03
0.00
0.00
0.00
Other Interest
0.80
0.47
0.03
0.00
0.00
PBDT
6.66
39.06
0.19
2.12
0.11
Depreciation
12.29
9.36
0.04
0.09
0.09
Profit Before Taxation & Exceptional Items
-5.63
29.70
0.15
2.03
0.02
Exceptional Income / Expenses
Profit Before Tax
-5.63
29.70
0.15
2.03
0.02
Provision for Tax
10.97
6.33
0.04
0.37
0.00
Current Income Tax
2.27
9.29
0.04
0.24
0.00
Deferred Tax
8.69
-2.96
0.14
Other taxes
0.00
0.00
0.00
-0.01
0.00
Profit After Tax
-16.60
23.37
0.11
1.66
0.01
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-16.60
23.37
0.11
1.66
0.01
Profit Balance B/F
83.06
-32.05
-32.16
-33.83
-33.84
Appropriations
66.47
83.06
-32.05
-32.16
-33.83
Equity Dividend %
0.50
0.50
Earnings Per Share
-0.68
2.46
0.01
0.18
0.00
Adjusted EPS
-0.68
2.46
0.01
0.18
0.00