Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

RADICO KHAITAN LTD.

NSE : RADICOBSE : 532497ISIN CODE : INE944F01028Industry : Breweries & DistilleriesHouse : Radico
BSE3229.8020.05 (+0.62 %)
PREV CLOSE ( ) 3209.75
OPEN PRICE ( ) 3179.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8368
TODAY'S LOW / HIGH ( )3179.85 3289.00
52 WK LOW / HIGH ( )1846.1 3695
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
170985.36
154838.82
127439.11
124705.02
105040.41
     Sales
170136.98
154324.38
126793.19
124291.54
104714.62
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
848.38
514.44
645.92
413.48
325.79
Less: Excise Duty
122473.81
113653.60
96010.95
96024.88
81052.45
Net Sales
48511.54
41185.22
31428.16
28680.14
23987.96
EXPENDITURE :
Increase/Decrease in Stock
-1313.16
-541.76
-962.66
-39.52
-381.80
Raw Material Consumed
17733.31
14190.25
9960.22
8450.49
6708.54
     Opening Raw Materials
1408.62
944.00
914.61
884.93
769.14
     Purchases Raw Materials
18350.59
14661.60
9923.71
8458.94
6806.62
     Closing Raw Materials
2012.23
1408.62
944.00
914.61
884.93
     Other Direct Purchases / Brought in cost
-13.67
-6.73
65.90
21.23
17.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1647.14
1338.27
799.06
548.97
468.79
     Electricity & Power
1647.14
1338.27
799.06
548.97
468.79
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2169.01
1957.87
1689.21
1412.60
1240.31
     Salaries, Wages & Bonus
1900.44
1686.76
1484.37
1236.42
1091.52
     Contributions to EPF & Pension Funds
106.42
103.43
86.11
81.32
74.33
     Workmen and Staff Welfare Expenses
98.56
88.98
67.68
59.58
51.36
     Other Employees Cost
63.59
78.71
51.05
35.28
23.11
Other Manufacturing Expenses
13760.07
12192.51
11107.59
9055.29
7116.02
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
494.94
440.28
352.86
340.64
328.71
     Packing Material Consumed
11318.36
10016.38
9281.66
7363.38
5697.49
     Other Mfg Exp
1946.77
1735.85
1473.07
1351.26
1089.82
General and Administration Expenses
2641.12
2282.20
1687.72
1859.83
1571.90
     Rent , Rates & Taxes
1971.53
1682.07
1163.44
1436.13
1247.59
     Insurance
131.36
127.49
110.61
98.94
79.78
     Printing and stationery
31.10
27.37
23.88
21.42
18.50
     Professional and legal fees
131.29
103.44
100.07
92.18
70.52
     Traveling and conveyance
236.79
220.60
188.49
121.18
94.53
     Other Administration
139.06
121.23
101.23
89.99
60.98
Selling and Distribution Expenses
4764.98
4326.11
3290.25
3136.89
2971.74
     Advertisement & Sales Promotion
1920.19
1736.94
1242.21
1239.23
1294.21
     Sales Commissions & Incentives
     Freight and Forwarding
1763.02
1602.25
1394.21
1329.82
1073.85
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1081.77
986.91
653.83
567.83
603.69
Miscellaneous Expenses
415.89
410.34
327.42
285.61
206.51
     Bad debts /advances written off
     Provision for doubtful debts
14.34
33.72
39.24
47.84
17.74
     Losson disposal of fixed assets(net)
2.96
5.64
6.25
6.11
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
398.60
370.98
288.18
231.53
182.67
Less: Expenses Capitalised
Total Expenditure
41818.37
36155.78
27898.80
24710.16
19902.00
Operating Profit (Excl OI)
6693.17
5029.44
3529.36
3969.98
4085.96
Other Income
96.39
124.98
151.78
128.64
146.20
     Interest Received
31.51
33.53
31.95
40.42
65.36
     Dividend Received
0.02
36.00
3.32
20.00
     Profit on sale of Fixed Assets
3.29
0.24
     Profits on sale of Investments
0.36
1.44
12.54
0.76
0.06
     Provision Written Back
0.79
2.32
9.61
12.37
8.07
     Foreign Exchange Gains
47.89
36.30
57.69
54.66
6.59
     Others
15.82
15.39
36.70
17.11
45.89
Operating Profit
6789.57
5154.42
3681.14
4098.62
4232.15
Interest
742.59
596.61
224.77
133.55
223.28
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.95
9.07
11.03
10.69
10.29
     Other Interest
729.64
587.54
213.74
122.86
212.99
PBDT
6046.98
4557.80
3456.37
3965.07
4008.88
Depreciation
1401.37
1137.65
709.00
648.77
538.99
Profit Before Taxation & Exceptional Items
4645.60
3420.15
2747.37
3316.30
3469.89
Exceptional Income / Expenses
Profit Before Tax
4650.43
3484.63
2907.17
3316.30
3469.89
Provision for Tax
1194.32
862.88
703.65
830.88
825.38
     Current Income Tax
1108.82
724.11
688.95
871.90
843.59
     Deferred Tax
79.08
138.78
14.71
-34.54
20.72
     Other taxes
6.42
0.00
0.00
-6.48
-38.92
Profit After Tax
3456.11
2621.75
2203.51
2485.43
2644.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
146.85
127.07
Other Consolidated Items
Consolidated Net Profit
3456.11
2621.75
2203.51
2632.28
2771.58
Adjustments to PAT
Profit Balance B/F
16174.32
13944.93
12162.09
9847.58
7351.64
Appropriations
19630.44
16566.68
14365.60
12479.85
10123.22
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
440.78
392.35
420.67
317.77
275.64
Equity Dividend %
200.00
150.00
150.00
150.00
120.00
Earnings Per Share
25.83
19.61
16.48
19.69
20.75
Adjusted EPS
25.83
19.61
16.48
19.69
20.75
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.