Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

CIE AUTOMOTIVE INDIA LTD.

NSE : CIEINDIABSE : 532756ISIN CODE : INE536H01010Industry : Auto AncillaryHouse : Mahindra & Mahindra - MNC
BSE446.000.5 (+0.11 %)
PREV CLOSE ( ) 445.50
OPEN PRICE ( ) 447.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2676
TODAY'S LOW / HIGH ( )441.70 447.95
52 WK LOW / HIGH ( )361.25 628.45
Select year
(Rs.in Million)
Particulars
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
INCOME :
  
  
  
  
  
Gross Sales
89640.67
92803.49
87530.37
67651.00
60501.00
     Sales
86295.12
88120.43
82282.83
64085.00
58181.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3345.55
4683.06
5247.54
3566.00
2320.00
Less: Excise Duty
Net Sales
89640.67
92803.49
87530.37
67651.00
60501.00
EXPENDITURE :
Increase/Decrease in Stock
234.86
574.69
-846.62
-1848.00
1272.00
Raw Material Consumed
46470.12
48533.60
48606.53
35194.00
26791.00
     Opening Raw Materials
2803.00
3435.96
3687.00
2493.00
2206.00
     Purchases Raw Materials
46355.00
47900.64
48355.49
36388.00
27078.00
     Closing Raw Materials
2687.88
2803.00
3435.96
3687.00
2493.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4222.07
4260.31
4769.11
3729.00
3380.00
     Electricity & Power
4222.07
4260.31
4769.11
3729.00
3380.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10104.73
9944.15
9022.07
9263.00
12618.00
     Salaries, Wages & Bonus
8251.61
8027.08
7343.17
7741.00
10524.00
     Contributions to EPF & Pension Funds
269.34
172.99
148.60
246.00
236.00
     Workmen and Staff Welfare Expenses
508.90
536.14
447.39
1255.00
1858.00
     Other Employees Cost
1074.88
1207.94
1082.91
21.00
0.00
Other Manufacturing Expenses
11448.32
11740.07
10695.00
8023.00
8380.00
     Sub-contracted / Out sourced services
5910.89
5861.75
5438.89
3428.00
3896.00
     Processing Charges
     Repairs and Maintenance
1624.45
1740.70
1532.12
1346.00
1964.00
     Packing Material Consumed
     Other Mfg Exp
3912.98
4137.62
3723.99
3249.00
2520.00
General and Administration Expenses
2104.90
2149.44
2181.44
2916.00
2970.00
     Rent , Rates & Taxes
295.14
253.59
233.13
     Insurance
518.02
462.82
385.38
308.00
     Printing and stationery
     Professional and legal fees
365.73
392.13
322.10
349.00
     Traveling and conveyance
146.08
145.39
145.59
53.00
     Other Administration
779.93
895.51
1095.24
2206.00
2970.00
Selling and Distribution Expenses
1434.17
1282.33
1323.16
897.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1434.17
1282.33
1323.16
897.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
115.78
80.00
59.61
60.00
74.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.41
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
115.78
72.59
59.61
60.00
74.00
Less: Expenses Capitalised
Total Expenditure
76134.95
78564.59
75810.30
58234.00
55485.00
Operating Profit (Excl OI)
13505.72
14238.90
11720.07
9417.00
5016.00
Other Income
1396.47
820.10
582.88
468.00
549.00
     Interest Received
160.62
411.30
129.69
38.00
59.00
     Dividend Received
24.00
46.00
     Profit on sale of Fixed Assets
16.85
13.72
26.00
185.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1219.00
408.80
439.47
380.00
259.00
Operating Profit
14902.19
15059.00
12302.95
9885.00
5565.00
Interest
775.98
1073.68
227.11
348.00
548.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
19.11
26.80
3.31
17.00
25.00
     Other Interest
756.87
1046.88
223.80
331.00
523.00
PBDT
14126.21
13985.32
12075.84
9537.00
5017.00
Depreciation
3306.45
3221.96
2962.23
2733.00
3064.00
Profit Before Taxation & Exceptional Items
10819.76
10763.36
9113.61
6804.00
1953.00
Exceptional Income / Expenses
378.73
-128.00
Profit Before Tax
10846.73
10758.51
9514.34
6688.00
1953.00
Provision for Tax
2643.67
2782.21
2400.86
2730.00
887.00
     Current Income Tax
2643.46
2741.89
2190.15
1727.00
457.00
     Deferred Tax
0.21
40.32
210.71
1296.00
430.00
     Other taxes
0.00
0.00
0.00
-293.00
0.00
Profit After Tax
8203.06
7976.30
7113.48
3958.00
1066.00
Extra items
72.08
3275.19
-8475.14
-29.00
-2.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8275.14
11251.49
-1361.66
3929.00
1064.00
Adjustments to PAT
Profit Balance B/F
24788.73
14485.65
16795.33
12867.00
11803.00
Appropriations
33063.87
25737.14
15433.67
16796.00
12867.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1896.81
948.41
948.02
Equity Dividend %
70.00
50.00
25.00
25.00
Earnings Per Share
21.81
29.66
-3.59
10.36
2.81
Adjusted EPS
21.81
29.66
-3.59
10.36
2.81
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.