Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SHARDA MOTOR INDUSTRIES LTD.

NSE : SHARDAMOTRBSE : 535602ISIN CODE : INE597I01028Industry : Auto AncillaryHouse : Private
BSE949.00-20.9 (-2.15 %)
PREV CLOSE ( ) 969.90
OPEN PRICE ( ) 969.90
BID PRICE (QTY) 931.00 (1)
OFFER PRICE (QTY) 950.00 (19)
VOLUME 3026
TODAY'S LOW / HIGH ( )926.95 969.90
52 WK LOW / HIGH ( )625 1258
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
28365.71
28092.62
26999.36
22553.13
17365.36
     Sales
28075.32
27765.74
26684.62
22311.54
17240.09
     Job Work/ Contract Receipts
21.23
58.01
43.94
22.87
51.93
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
269.16
268.87
270.80
218.72
73.34
Less: Excise Duty
Net Sales
28365.71
28092.62
26999.36
22553.13
17365.36
EXPENDITURE :
Increase/Decrease in Stock
18.18
-148.53
-4.16
-124.75
-74.57
Raw Material Consumed
20944.35
21576.99
21642.63
18185.69
14269.14
     Opening Raw Materials
1340.62
1571.71
893.10
1089.03
860.42
     Purchases Raw Materials
20523.14
20738.81
21672.71
17517.62
14159.14
     Closing Raw Materials
1469.02
1340.62
1571.71
893.10
1089.03
     Other Direct Purchases / Brought in cost
549.61
607.09
648.53
472.14
338.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
141.44
127.23
113.09
86.14
73.73
     Electricity & Power
141.44
127.23
113.09
86.14
73.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1474.23
1322.72
984.48
923.66
816.21
     Salaries, Wages & Bonus
1290.92
1146.13
856.35
807.57
713.01
     Contributions to EPF & Pension Funds
64.90
57.49
43.81
42.06
39.45
     Workmen and Staff Welfare Expenses
95.81
89.21
70.70
56.78
48.95
     Other Employees Cost
22.60
29.88
13.62
17.26
14.80
Other Manufacturing Expenses
1237.66
1087.02
1030.08
819.28
670.32
     Sub-contracted / Out sourced services
     Processing Charges
919.32
770.24
601.23
443.77
347.51
     Repairs and Maintenance
177.40
149.19
95.07
76.66
50.42
     Packing Material Consumed
41.10
36.90
39.99
32.87
32.63
     Other Mfg Exp
99.85
130.69
293.79
265.99
239.76
General and Administration Expenses
288.04
221.49
166.41
143.86
106.56
     Rent , Rates & Taxes
12.21
16.38
11.03
16.02
12.57
     Insurance
21.84
20.62
17.55
15.86
12.34
     Printing and stationery
     Professional and legal fees
113.37
72.94
58.11
44.82
32.62
     Traveling and conveyance
126.83
99.78
68.52
57.55
39.71
     Other Administration
13.78
11.77
11.22
9.61
9.32
Selling and Distribution Expenses
172.14
123.33
109.45
122.44
92.59
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
105.00
102.51
81.47
68.71
49.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
67.14
20.82
27.98
53.73
42.88
Miscellaneous Expenses
199.39
168.03
139.77
118.93
118.97
     Bad debts /advances written off
     Provision for doubtful debts
28.94
30.72
8.71
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
25.25
11.01
35.55
     Losson sale of non-trade current investments
3.40
     Other Miscellaneous Expenses
145.20
126.31
104.23
106.82
118.97
Less: Expenses Capitalised
Total Expenditure
24475.43
24478.28
24181.76
20275.26
16072.95
Operating Profit (Excl OI)
3890.28
3614.34
2817.60
2277.88
1292.41
Other Income
906.21
878.54
417.37
295.36
214.50
     Interest Received
224.94
310.60
257.35
132.39
100.22
     Dividend Received
     Profit on sale of Fixed Assets
177.03
268.68
85.40
91.15
45.59
     Profits on sale of Investments
94.08
156.44
     Provision Written Back
117.04
77.28
0.68
     Foreign Exchange Gains
8.46
8.85
     Others
293.12
65.55
73.95
63.36
59.85
Operating Profit
4796.49
4492.89
3234.97
2573.24
1506.92
Interest
39.33
22.08
19.12
14.75
14.27
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
39.33
22.08
19.12
14.75
14.27
PBDT
4757.16
4470.81
3215.84
2558.49
1492.65
Depreciation
582.26
525.57
462.72
406.51
439.85
Profit Before Taxation & Exceptional Items
4174.90
3945.24
2753.13
2151.98
1052.80
Exceptional Income / Expenses
Profit Before Tax
4199.66
3992.18
2782.21
2029.18
1052.80
Provision for Tax
1050.50
996.27
698.87
537.03
266.90
     Current Income Tax
1017.50
986.28
720.50
567.20
305.00
     Deferred Tax
32.26
15.35
-18.49
-16.96
-38.10
     Other taxes
0.74
-5.35
-3.14
-13.21
0.00
Profit After Tax
3149.16
2995.91
2083.34
1492.15
785.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.03
Share of Associate
-119.41
Other Consolidated Items
-3.71
Consolidated Net Profit
3149.19
2995.91
2083.34
1492.15
662.78
Adjustments to PAT
Profit Balance B/F
7896.84
5416.50
3566.89
2146.45
1483.68
Appropriations
11046.03
8412.41
5650.23
3638.60
2146.45
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
718.99
515.57
233.73
71.72
Equity Dividend %
1625.00
496.00
864.00
407.50
132.00
Earnings Per Share
109.71
100.77
70.07
50.19
111.46
Adjusted EPS
54.86
50.38
35.04
25.09
11.15
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.