Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SHARDA MOTOR INDUSTRIES LTD.

NSE : SHARDAMOTRBSE : 535602ISIN CODE : INE597I01028Industry : Auto AncillaryHouse : Private
BSE1044.90-7.65 (-0.73 %)
PREV CLOSE ( ) 1052.55
OPEN PRICE ( ) 1110.95
BID PRICE (QTY) 1042.55 (15)
OFFER PRICE (QTY) 1044.60 (13)
VOLUME 739
TODAY'S LOW / HIGH ( )1037.00 1110.95
52 WK LOW / HIGH ( )625 1431.58
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
28092.62
26999.36
22553.13
17365.36
8629.88
     Sales
27765.74
26684.62
22311.54
17240.09
8572.11
     Job Work/ Contract Receipts
58.01
43.94
22.87
51.93
12.96
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
268.87
270.80
218.72
73.34
44.82
Less: Excise Duty
Net Sales
28092.62
26999.36
22553.13
17365.36
8629.88
EXPENDITURE :
Increase/Decrease in Stock
-148.52
-4.16
-124.75
-74.57
32.92
Raw Material Consumed
21576.99
21642.63
18185.69
14269.14
5825.88
     Opening Raw Materials
1571.71
893.10
1089.03
860.42
765.95
     Purchases Raw Materials
20738.81
21672.71
17517.62
14159.14
5465.54
     Closing Raw Materials
1340.62
1571.71
893.10
1089.03
860.42
     Other Direct Purchases / Brought in cost
607.09
648.53
472.14
338.61
454.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
127.23
113.09
86.14
73.73
67.65
     Electricity & Power
127.23
113.09
86.14
73.73
67.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1322.72
984.48
923.66
816.21
849.70
     Salaries, Wages & Bonus
1165.30
856.35
807.57
713.01
753.10
     Contributions to EPF & Pension Funds
57.49
43.81
42.06
39.45
38.23
     Workmen and Staff Welfare Expenses
89.21
70.70
56.78
48.95
46.30
     Other Employees Cost
10.72
13.62
17.26
14.80
12.06
Other Manufacturing Expenses
1087.02
1030.08
819.28
670.32
599.69
     Sub-contracted / Out sourced services
     Processing Charges
770.24
601.23
443.77
347.51
253.08
     Repairs and Maintenance
111.82
95.07
76.66
50.42
42.54
     Packing Material Consumed
36.90
39.99
32.87
32.63
16.63
     Other Mfg Exp
168.06
293.79
265.99
239.76
287.44
General and Administration Expenses
221.49
166.41
143.86
106.56
154.53
     Rent , Rates & Taxes
16.38
11.03
16.02
12.57
23.64
     Insurance
20.62
17.55
15.86
12.34
6.62
     Printing and stationery
     Professional and legal fees
72.94
58.11
44.82
32.62
35.64
     Traveling and conveyance
99.78
68.52
57.55
39.71
78.06
     Other Administration
11.77
11.22
9.61
9.32
10.56
Selling and Distribution Expenses
176.70
109.45
122.44
92.59
53.23
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
102.51
81.47
68.71
49.71
35.53
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
74.19
27.98
53.73
42.88
17.70
Miscellaneous Expenses
162.02
139.77
118.93
118.97
87.46
     Bad debts /advances written off
     Provision for doubtful debts
32.36
8.71
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
11.01
35.55
1.04
     Losson sale of non-trade current investments
3.40
     Other Miscellaneous Expenses
118.65
104.23
106.82
118.97
86.42
Less: Expenses Capitalised
Total Expenditure
24525.64
24181.76
20275.26
16072.95
7671.05
Operating Profit (Excl OI)
3566.98
2817.60
2277.88
1292.41
958.84
Other Income
925.90
417.37
295.36
214.50
237.33
     Interest Received
311.05
257.35
132.39
100.22
54.51
     Dividend Received
     Profit on sale of Fixed Assets
268.68
85.40
91.15
45.59
88.68
     Profits on sale of Investments
25.05
     Provision Written Back
124.64
0.68
     Foreign Exchange Gains
8.46
8.85
     Others
221.53
73.95
63.36
59.85
69.08
Operating Profit
4492.89
3234.97
2573.24
1506.92
1196.16
Interest
22.08
19.12
14.75
14.27
9.28
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
22.08
19.12
14.75
14.27
9.28
PBDT
4470.81
3215.84
2558.49
1492.65
1186.88
Depreciation
525.57
462.72
406.51
439.85
402.13
Profit Before Taxation & Exceptional Items
3945.24
2753.13
2151.98
1052.80
784.75
Exceptional Income / Expenses
Profit Before Tax
3992.18
2782.21
2029.18
1052.80
784.75
Provision for Tax
996.27
698.87
537.03
266.90
207.22
     Current Income Tax
986.28
720.50
567.20
305.00
245.60
     Deferred Tax
15.35
-18.49
-16.96
-38.10
-38.38
     Other taxes
-5.35
-3.14
-13.21
0.00
0.00
Profit After Tax
2995.91
2083.34
1492.15
785.90
577.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-119.41
-53.66
Other Consolidated Items
-3.71
-0.95
Consolidated Net Profit
2995.91
2083.34
1492.15
662.78
522.93
Adjustments to PAT
Profit Balance B/F
5416.50
3566.89
2146.45
1483.68
2584.21
Appropriations
8412.41
5650.23
3638.60
2146.45
3107.13
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
515.57
233.73
71.72
1623.46
Equity Dividend %
496.00
864.00
407.50
132.00
Earnings Per Share
100.77
70.07
50.19
111.46
87.94
Adjusted EPS
50.38
35.04
25.09
11.15
8.79
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.