Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
164615.70
142419.40
94043.50
61128.00
98374.70
Sales
163447.30
141768.70
93518.50
60744.10
97707.70
Job Work/ Contract Receipts
Processing Charges / Service Income
871.30
405.10
271.20
195.90
462.90
Revenue from property development
Other Operational Income
297.10
245.60
253.80
188.00
204.10
Operating Income (Net)
139958.60
124179.00
81362.20
52489.20
87878.60
Increase/Decrease in Stock
1803.50
-12406.60
-9404.30
6149.90
-3622.10
Raw Material Consumed
60868.80
67926.40
46606.00
19479.70
45863.60
Opening Raw Materials
2744.70
3075.10
1960.20
1881.40
1251.20
Purchases Raw Materials
14542.90
12128.40
9786.70
4291.30
8486.10
Closing Raw Materials
2691.10
2744.70
3075.10
1960.20
1881.40
Other Direct Purchases / Brought in cost
46272.30
55467.60
37934.20
15267.20
38007.70
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2447.90
1831.60
1110.40
845.70
1440.50
Electricity & Power
2447.90
1831.60
1110.40
845.70
1440.50
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18262.50
15633.60
11585.30
8653.90
10680.80
Salaries, Wages & Bonus
15957.60
13500.80
10117.70
7583.00
9179.30
Contributions to EPF & Pension Funds
990.30
771.40
585.60
512.50
553.20
Workmen and Staff Welfare Expenses
797.40
829.20
412.60
287.50
577.20
Other Employees Cost
517.20
532.20
469.40
270.90
371.10
Operating Expenses
9038.70
7126.10
4609.70
3166.90
4071.60
Sub-contracted / Out sourced services
Processing Charges
2202.00
1651.90
984.40
517.90
747.60
Repairs and Maintenance
3584.70
2738.50
1905.40
1586.60
1903.20
Packing Material Consumed
Other Mfg Exp
3252.00
2735.70
1719.90
1062.40
1420.80
General and Administration Expenses
21275.50
18805.70
10533.30
5526.30
11741.90
Rent , Rates & Taxes
10024.50
9216.50
4085.90
307.20
5002.70
Insurance
181.20
154.60
112.70
112.20
110.90
Printing and stationery
2374.60
2090.50
1535.30
895.00
925.30
Professional and legal fees
2338.40
1788.20
1149.50
1253.60
1254.20
Traveling and conveyance
1366.50
1367.20
583.70
285.10
993.40
Other Administration
4990.30
4188.70
3066.20
2673.20
3455.40
Selling and Distribution Expenses
9732.40
8606.40
4346.00
2291.20
4517.00
Advertisement & Sales Promotion
7600.30
6524.80
2929.80
1200.70
3642.50
Sales Commissions & Incentives
2118.40
2058.00
1403.00
1083.90
869.40
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
13.70
23.60
13.20
6.60
5.10
Miscellaneous Expenses
1358.50
1083.10
591.40
553.30
619.20
Bad debts /advances written off
23.70
1.30
12.20
18.90
0.60
Provision for doubtful debts
121.70
33.30
71.70
142.20
110.20
Losson disposal of fixed assets(net)
44.80
1.30
7.20
27.70
Losson foreign exchange fluctuations
85.00
79.80
91.60
88.50
27.10
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1083.30
967.40
415.90
296.50
453.60
Less: Expenses Capitalised
Total Expenditure
124787.80
108606.30
69977.80
46666.90
75312.50
Operating Profit (Excl OI)
15170.80
15572.70
11384.40
5822.30
12566.10
Other Income
2375.80
1164.60
1005.50
734.00
653.00
Interest Received
262.60
102.10
93.80
24.20
52.40
Profit on sale of Fixed Assets
500.70
197.50
148.50
217.40
129.30
Profits on sale of Investments
367.90
232.60
202.30
32.90
48.50
Others
1244.60
632.40
560.90
459.50
422.80
Operating Profit
17546.60
16737.30
12389.90
6556.30
13219.10
Interest
9410.80
5360.50
3892.30
5300.80
4694.90
InterestonDebenture / Bonds
Interest on Term Loan
3846.80
1423.20
1335.90
2678.40
2097.20
Intereston Fixed deposits
Bank Charges etc
687.30
645.50
390.60
351.10
449.70
Other Interest
4876.70
3291.80
2165.80
2271.30
2148.00
PBDT
8135.80
11376.80
8497.60
1255.50
8524.20
Depreciation
16552.30
12269.60
9970.30
9627.50
8853.10
Profit Before Taxation & Exceptional Items
-8416.50
-892.80
-1472.70
-8372.00
-328.90
Exceptional Income / Expenses
Profit Before Tax
-8289.00
-824.40
-1449.30
-8375.40
-328.90
Provision for Tax
-929.90
-229.70
-265.70
-1015.40
1321.30
Current Income Tax
351.10
159.20
208.90
401.20
0.10
Deferred Tax
-1281.90
-366.70
-474.60
-1416.60
1102.80
Other taxes
0.90
-22.20
0.00
0.00
218.40
Profit After Tax
-7359.10
-594.70
-1183.60
-7360.00
-1650.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1078.90
234.70
96.40
634.90
20.10
Consolidated Net Profit
-6280.20
-360.00
-1087.20
-6725.10
-1630.10
Profit Balance B/F
-14695.10
-12653.90
-11174.30
-4449.20
-1520.90
Appropriations
-20975.30
-13013.90
-12261.50
-11174.30
-3151.00
Other Appropriation
1273.80
1681.30
392.40
1298.20
Earnings Per Share
-6.19
-0.38
-1.16
-7.35
-2.11
Adjusted EPS
-6.19
-0.38
-1.16
-7.35
-2.11