Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

KEYSTONE REALTORS LTD

NSE : RUSTOMJEEBSE : 543669ISIN CODE : INE263M01029Industry : Construction - Real EstateHouse : Private
BSE539.35-3.15 (-0.58 %)
PREV CLOSE ( ) 542.50
OPEN PRICE ( ) 530.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 269
TODAY'S LOW / HIGH ( )530.55 539.85
52 WK LOW / HIGH ( )484 714.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
20041.00
22222.50
6856.60
12693.70
8487.21
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
20041.00
22222.50
6856.60
12693.70
8487.21
Less: Excise Duty
Operating Income (Net)
20041.00
22222.50
6856.60
12693.70
8487.21
EXPENDITURE :
Increase/Decrease in Stock
-1504.90
7939.80
-3133.00
-674.50
1167.30
Cost of Construction and Development
7223.00
2656.60
3679.80
6903.60
3808.35
     Opening Raw Materials
121.60
110.70
108.30
107.70
185.50
     Cost of Land & Construction Materials
1153.60
1152.10
1292.40
625.00
296.10
     Closing Stock
119.60
121.60
110.70
108.30
107.70
     Cost of Constructed property Sold
1161.50
     Development Rights
     Other Construction Expenses
6067.40
1515.40
2389.80
6279.20
2272.95
Power & Fuel Cost
20.50
27.04
     Electricity & Power
20.50
27.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2153.70
1516.30
455.60
283.70
270.54
     Salaries, Wages & Bonus
1867.50
1345.10
784.80
542.60
530.02
     Contributions to EPF & Pension Funds
60.30
38.10
20.20
14.20
19.00
     Workmen and Staff Welfare Expenses
51.60
30.30
36.60
17.90
19.65
     Other Employees Cost
174.30
102.80
-386.00
-291.00
-298.13
Operating Expenses
7315.90
6893.90
3831.10
3248.70
741.48
     Sub-contracted / Out sourced services
247.60
177.40
48.20
54.73
     Processing Charges
3080.70
3858.10
1789.60
843.00
596.51
     Repairs and Maintenance
16.39
     Packing Material Consumed
     Other Manufacturing expenses
3987.60
2858.40
2041.50
2357.50
73.85
General and Administration Expenses
764.30
501.00
448.40
914.90
1142.41
     Rent , Rates & Taxes
55.20
127.00
233.50
488.90
548.62
     Insurance
8.70
2.78
     Printing and stationery
118.90
95.50
28.30
17.10
9.07
     Professional and legal fees
432.00
192.90
115.80
237.30
457.79
     Other Administration
158.20
85.60
70.80
162.90
124.15
Selling and Distribution Expenses
890.00
696.10
376.60
301.30
231.13
     Advertisement & Sales Promotion
607.70
440.30
273.90
161.20
98.06
     Sales Commissions & Incentives
282.30
255.80
102.70
140.10
133.07
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
323.80
259.40
214.90
-101.80
-40.43
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
14.20
27.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
14.90
55.20
     Other Miscellaneous Expenses
309.60
217.10
159.70
-101.80
-40.43
Less: Expenses Capitalised
Total Expenditure
17165.80
20463.10
5873.40
10896.40
7347.82
Operating Profit (Excl OI)
2875.20
1759.40
983.20
1797.30
1139.39
Other Income
1173.40
533.80
447.60
336.00
3285.45
     Interest Received
610.90
357.50
228.80
141.80
111.23
     Dividend Received
0.24
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.50
2810.35
     Provision Written Back
240.20
44.60
107.60
144.50
45.40
     Foreign Exchange Gains
0.83
     Others
322.30
131.70
111.20
49.20
317.40
Operating Profit
4048.60
2293.20
1430.80
2133.30
4424.84
Interest
1232.20
1059.30
359.60
233.40
1397.31
     InterestonDebenture / Bonds
     Interest on Term Loan
2623.87
     Intereston Fixed deposits
     Bank Charges etc
49.30
44.30
93.80
40.10
27.69
     Other Interest
1182.90
1015.00
265.80
193.30
-1254.25
PBDT
2816.40
1233.90
1071.20
1899.90
3027.53
Depreciation
137.30
78.60
46.40
34.60
15.09
Profit Before Taxation & Exceptional Items
2679.10
1155.30
1024.80
1865.30
3012.44
Exceptional Income / Expenses
Profit Before Tax
2569.80
1444.60
1077.20
1843.80
3012.44
Provision for Tax
688.50
334.30
282.20
485.50
577.04
     Current Income Tax
484.50
276.60
304.30
483.70
79.31
     Deferred Tax
187.50
57.70
-22.10
1.80
495.53
     Other taxes
16.50
0.00
0.00
0.00
2.20
Profit After Tax
1881.30
1110.30
795.00
1358.30
2435.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-161.70
11.80
24.50
37.90
786.67
Share of Associate
-117.17
Other Consolidated Items
Consolidated Net Profit
1719.60
1122.10
819.50
1396.20
3104.90
Adjustments to PAT
Profit Balance B/F
6186.10
5016.00
4619.70
3283.50
-770.91
Appropriations
7905.70
6138.10
5439.20
4679.70
2333.99
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7905.70
6138.10
5439.20
4679.70
2333.99
Equity Dividend %
15.00
Earnings Per Share
13.64
9.85
7.20
13.96
31.04
Adjusted EPS
13.64
9.85
7.20
13.96
31.04
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.