Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

KEYSTONE REALTORS LTD

NSE : RUSTOMJEEBSE : 543669ISIN CODE : INE263M01029Industry : Construction - Real EstateHouse : Private
BSE712.50-0.35 (-0.05 %)
PREV CLOSE ( ) 712.85
OPEN PRICE ( ) 686.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 401
TODAY'S LOW / HIGH ( )686.10 727.00
52 WK LOW / HIGH ( )466.4 750
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6856.60
12693.70
8487.21
12114.71
21169.89
     Revenue from property development
     Sale of Development Rights
54.00
509.82
     Development Charges
     Income From Investment in Properties
     Other Operational Income
6856.60
12693.70
8487.21
12060.71
20660.07
Less: Excise Duty
Operating Income (Net)
6856.60
12693.70
8487.21
12114.71
21169.89
EXPENDITURE :
Increase/Decrease in Stock
-3133.00
-674.50
1167.30
1130.49
4483.50
Cost of Construction and Development
3679.80
6903.60
3808.35
6369.79
7409.57
     Opening Raw Materials
108.30
107.70
185.50
254.30
283.70
     Cost of Land & Construction Materials
1292.40
625.00
296.10
1462.70
2113.80
     Closing Stock
110.70
108.30
107.70
185.50
254.30
     Cost of Constructed property Sold
1161.50
599.79
908.82
     Development Rights
     Other Construction Expenses
2389.80
6279.20
2272.95
4238.50
4357.55
Power & Fuel Cost
28.10
20.50
27.04
66.57
68.89
     Electricity & Power
28.10
20.50
27.04
66.57
68.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
455.60
283.70
270.54
416.05
416.18
     Salaries, Wages & Bonus
784.80
542.60
530.02
977.78
897.97
     Contributions to EPF & Pension Funds
20.20
14.20
19.00
36.70
39.49
     Workmen and Staff Welfare Expenses
36.60
17.90
19.65
33.34
38.15
     Other Employees Cost
-386.00
-291.00
-298.13
-631.77
-559.43
Operating Expenses
3304.00
3248.70
741.48
1172.48
2910.36
     Sub-contracted / Out sourced services
175.00
48.20
54.73
106.54
124.22
     Processing Charges
1789.60
843.00
596.51
910.52
2496.33
     Repairs and Maintenance
16.39
31.15
52.14
     Packing Material Consumed
     Other Manufacturing expenses
1339.40
2357.50
73.85
124.27
237.67
General and Administration Expenses
1142.10
914.90
1142.41
1445.10
1486.65
     Rent , Rates & Taxes
698.70
488.90
548.62
682.71
666.71
     Insurance
1.30
8.70
2.78
6.24
3.14
     Printing and stationery
28.30
17.10
9.07
17.10
24.98
     Professional and legal fees
298.90
237.30
457.79
437.98
595.65
     Other Administration
114.90
162.90
124.15
301.07
196.17
Selling and Distribution Expenses
376.60
301.30
231.13
396.91
659.45
     Advertisement & Sales Promotion
273.90
161.20
98.06
270.15
494.37
     Sales Commissions & Incentives
102.70
140.10
133.07
126.76
165.08
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.70
-101.80
-40.43
-244.91
703.13
     Bad debts /advances written off
     Provision for doubtful debts
44.73
     Losson disposal of fixed assets(net)
1.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
55.20
     Other Miscellaneous Expenses
-35.50
-101.80
-40.43
-246.71
658.40
Less: Expenses Capitalised
Total Expenditure
5872.90
10896.40
7347.82
10752.48
18137.73
Operating Profit (Excl OI)
983.70
1797.30
1139.39
1362.23
3032.16
Other Income
447.60
336.00
3285.45
571.28
256.58
     Interest Received
228.80
141.80
111.23
119.32
126.82
     Dividend Received
0.24
0.15
1.07
     Profit on sale of Fixed Assets
0.85
     Profits on sale of Investments
0.50
2810.35
     Provision Written Back
107.60
144.50
45.40
293.06
     Foreign Exchange Gains
0.83
0.15
4.41
     Others
111.20
49.20
317.40
158.60
123.43
Operating Profit
1431.30
2133.30
4424.84
1933.51
3288.74
Interest
360.10
233.40
1397.31
1281.59
1439.34
     InterestonDebenture / Bonds
     Interest on Term Loan
2623.87
3394.77
3328.47
     Intereston Fixed deposits
     Bank Charges etc
94.30
40.10
27.69
67.31
147.73
     Other Interest
265.80
193.30
-1254.25
-2180.49
-2036.86
PBDT
1071.20
1899.90
3027.53
651.92
1849.40
Depreciation
46.40
34.60
15.09
21.82
22.26
Profit Before Taxation & Exceptional Items
1024.80
1865.30
3012.44
630.10
1827.14
Exceptional Income / Expenses
Profit Before Tax
1077.20
1843.80
3012.44
630.10
1827.14
Provision for Tax
282.20
485.50
577.04
487.70
452.92
     Current Income Tax
304.30
483.70
79.31
316.70
373.82
     Deferred Tax
-22.10
1.80
495.53
175.40
75.80
     Other taxes
0.00
0.00
2.20
-4.40
3.30
Profit After Tax
795.00
1358.30
2435.40
142.40
1374.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.50
37.90
786.67
74.83
-360.50
Share of Associate
-117.17
2.54
3.21
Other Consolidated Items
Consolidated Net Profit
819.50
1396.20
3104.90
219.77
1016.93
Adjustments to PAT
Profit Balance B/F
4619.70
3283.50
-770.91
-1005.02
-1749.71
Appropriations
5439.20
4679.70
2333.99
-785.25
-732.78
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5439.20
4679.70
2333.99
-785.25
-732.78
Equity Dividend %
Earnings Per Share
7.20
13.96
31.04
2.20
10.17
Adjusted EPS
7.20
13.96
31.04
2.20
10.17
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App
  • attention investors
  • kyc
  • ipo
  • ibt trading

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE & MSEI : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX & NCDEX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.