Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

CRAFTSMAN AUTOMATION LTD.

NSE : CRAFTSMANBSE : 543276ISIN CODE : INE00LO01017Industry : Auto AncillaryHouse : Private
BSE4447.708.6 (+0.19 %)
PREV CLOSE ( ) 4439.10
OPEN PRICE ( ) 4431.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 488
TODAY'S LOW / HIGH ( )4429.85 4526.00
52 WK LOW / HIGH ( )3336 5510
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
44517.30
31826.00
22170.20
15599.50
14924.60
     Sales
34735.60
22690.80
15011.70
10389.30
9868.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6822.50
6484.40
5160.50
3935.70
3855.00
     Revenue from property development
     Other Operational Income
2959.20
2650.80
1998.00
1274.50
1201.00
Less: Excise Duty
Net Sales
44517.30
31826.00
22170.20
15599.50
14924.60
EXPENDITURE :
Increase/Decrease in Stock
-1502.20
-702.10
-314.40
-62.20
150.70
Raw Material Consumed
24864.00
16723.50
10303.30
6606.50
5562.60
     Opening Raw Materials
4180.90
3336.60
1718.30
1223.90
96.33
     Purchases Raw Materials
24762.10
17567.80
11921.60
7100.90
6690.17
     Closing Raw Materials
4079.00
4180.90
3336.60
1718.30
1223.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2625.10
1660.60
1125.40
821.00
850.90
     Electricity & Power
2625.10
1660.60
1125.40
821.00
850.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2734.00
2151.90
1758.10
1318.50
1488.40
     Salaries, Wages & Bonus
2222.60
1804.00
1452.30
1099.00
1232.20
     Contributions to EPF & Pension Funds
72.40
53.80
48.90
37.60
47.30
     Workmen and Staff Welfare Expenses
407.70
270.00
235.90
166.30
193.20
     Other Employees Cost
31.30
24.10
21.00
15.60
15.70
Other Manufacturing Expenses
5585.60
3982.80
3153.50
1915.00
2223.30
     Sub-contracted / Out sourced services
1059.90
667.60
467.60
334.40
279.60
     Processing Charges
     Repairs and Maintenance
1505.40
1027.20
796.10
408.30
666.20
     Packing Material Consumed
415.90
269.10
194.40
110.50
145.30
     Other Mfg Exp
2604.40
2018.90
1695.40
1061.80
1132.20
General and Administration Expenses
836.10
668.50
467.30
389.50
417.60
     Rent , Rates & Taxes
48.50
33.70
27.60
32.00
21.10
     Insurance
49.80
46.70
40.60
39.80
42.90
     Printing and stationery
25.80
18.80
17.70
8.90
12.10
     Professional and legal fees
269.50
168.20
111.50
80.30
101.80
     Traveling and conveyance
144.30
102.00
61.70
25.10
81.10
     Other Administration
298.20
299.10
208.20
203.40
158.60
Selling and Distribution Expenses
530.00
458.40
314.50
197.40
214.20
     Advertisement & Sales Promotion
46.60
51.30
19.20
27.60
32.30
     Sales Commissions & Incentives
     Freight and Forwarding
483.40
407.10
295.30
169.80
181.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.90
46.30
26.60
39.00
44.00
     Bad debts /advances written off
7.30
19.90
1.00
     Provision for doubtful debts
0.50
0.30
34.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.90
38.50
26.60
18.80
8.90
Less: Expenses Capitalised
Total Expenditure
35738.50
24989.90
16834.30
11224.70
10951.70
Operating Profit (Excl OI)
8778.80
6836.10
5335.90
4374.80
3972.90
Other Income
181.90
125.40
81.10
145.50
92.70
     Interest Received
30.00
73.30
23.30
21.00
12.70
     Dividend Received
     Profit on sale of Fixed Assets
10.70
4.10
14.10
5.90
0.30
     Profits on sale of Investments
     Provision Written Back
9.50
5.70
9.30
13.00
     Foreign Exchange Gains
115.50
41.70
33.70
106.50
49.10
     Others
16.20
6.30
4.30
2.80
17.60
Operating Profit
8960.70
6961.50
5417.00
4520.30
4065.60
Interest
1745.40
1202.30
843.60
1109.90
1486.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1540.40
901.50
614.60
902.00
1222.10
     Intereston Fixed deposits
     Bank Charges etc
30.80
37.20
33.00
57.80
43.80
     Other Interest
174.20
263.60
196.00
150.10
220.10
PBDT
7215.30
5759.20
4573.40
3410.40
2579.60
Depreciation
2776.90
2216.10
2059.90
1924.50
1964.00
Profit Before Taxation & Exceptional Items
4438.40
3543.10
2513.50
1485.90
615.60
Exceptional Income / Expenses
-57.70
Profit Before Tax
4446.90
3547.90
2517.30
1487.60
557.70
Provision for Tax
1073.60
1038.30
886.40
514.00
157.60
     Current Income Tax
1170.20
1225.90
884.90
543.20
153.70
     Deferred Tax
-96.60
-187.60
0.90
-24.90
-10.80
     Other taxes
0.00
0.00
0.60
-4.30
14.70
Profit After Tax
3373.30
2509.60
1630.90
973.60
400.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-328.60
-25.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3044.70
2483.90
1630.90
973.60
400.10
Adjustments to PAT
Profit Balance B/F
9912.40
7513.60
5886.10
4930.40
4563.90
Appropriations
12957.10
9997.50
7517.00
5904.00
4964.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
268.10
85.10
3.40
16.20
33.80
Equity Dividend %
225.00
225.00
75.00
Earnings Per Share
144.16
117.61
77.22
46.10
19.89
Adjusted EPS
144.16
117.61
77.22
46.10
19.89
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App
  • attention investors
  • kyc
  • ipo
  • ibt trading

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE & MSEI : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX & NCDEX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.