Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

WAAREE ENERGIES LTD.

NSE : WAAREEENERBSE : 544277ISIN CODE : INE377N01017Industry : Electric EquipmentHouse : Private
BSE2931.15-10.4 (-0.35 %)
PREV CLOSE ( ) 2941.55
OPEN PRICE ( ) 2959.95
BID PRICE (QTY) 2927.15 (16)
OFFER PRICE (QTY) 2930.05 (5)
VOLUME 27493
TODAY'S LOW / HIGH ( )2917.60 2969.80
52 WK LOW / HIGH ( )1808.65 3740.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
113976.09
67508.73
28542.65
19530.39
19957.83
     Sales
108402.99
61230.31
27254.48
19251.05
19722.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5022.96
4722.96
1036.95
104.88
25.60
     Revenue from property development
     Other Operational Income
550.14
1555.46
251.22
174.46
209.95
Less: Excise Duty
Net Sales
113976.09
67508.73
28542.65
19530.39
19957.83
EXPENDITURE :
Increase/Decrease in Stock
-5619.86
-10069.01
635.95
-730.82
-195.13
Raw Material Consumed
93217.92
61579.90
22530.92
16739.11
16492.35
     Opening Raw Materials
16161.93
4631.24
2404.95
1887.81
647.77
     Purchases Raw Materials
76698.14
70503.93
20164.83
13029.99
15564.40
     Closing Raw Materials
9295.22
16161.93
4631.24
2404.95
1887.81
     Other Direct Purchases / Brought in cost
9653.07
2606.66
4592.38
4226.26
2167.99
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
883.94
505.14
197.07
101.14
126.49
     Electricity & Power
883.94
505.14
197.07
101.14
126.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1537.55
1182.18
514.59
426.55
495.00
     Salaries, Wages & Bonus
1319.79
744.38
462.03
380.39
454.86
     Contributions to EPF & Pension Funds
75.93
31.16
19.25
15.84
19.11
     Workmen and Staff Welfare Expenses
39.51
39.83
33.31
30.32
21.03
     Other Employees Cost
102.32
366.81
0.00
0.00
0.00
Other Manufacturing Expenses
2536.99
1615.60
725.02
618.87
734.71
     Sub-contracted / Out sourced services
     Processing Charges
1415.90
1032.39
411.77
279.22
278.94
     Repairs and Maintenance
9.62
4.43
7.48
3.86
16.17
     Packing Material Consumed
880.46
468.16
204.76
175.29
195.31
     Other Mfg Exp
231.01
110.62
101.01
160.50
244.29
General and Administration Expenses
940.16
588.23
300.60
226.82
236.40
     Rent , Rates & Taxes
51.40
21.22
15.50
7.82
14.56
     Insurance
119.85
98.88
68.47
55.03
25.00
     Printing and stationery
     Professional and legal fees
369.88
307.79
114.18
88.62
91.87
     Traveling and conveyance
129.97
83.40
30.19
17.96
50.26
     Other Administration
269.06
76.94
72.26
57.39
54.71
Selling and Distribution Expenses
4176.26
3475.15
2405.23
1066.04
992.84
     Advertisement & Sales Promotion
326.16
205.73
91.94
64.88
73.89
     Sales Commissions & Incentives
64.12
18.64
34.31
34.95
36.92
     Freight and Forwarding
3242.32
2964.56
2142.29
893.90
796.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
543.66
286.22
136.69
72.31
85.77
Miscellaneous Expenses
558.90
308.43
123.81
125.19
152.68
     Bad debts /advances written off
44.56
     Provision for doubtful debts
158.22
9.55
30.10
17.28
8.52
     Losson disposal of fixed assets(net)
5.22
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
400.68
298.88
93.71
107.91
94.38
Less: Expenses Capitalised
Total Expenditure
98231.86
59185.62
27433.19
18572.90
19035.34
Operating Profit (Excl OI)
15744.23
8323.11
1109.46
957.49
922.49
Other Income
2351.54
1118.23
915.86
299.70
255.29
     Interest Received
1505.85
509.04
93.35
175.12
140.27
     Dividend Received
     Profit on sale of Fixed Assets
2.38
     Profits on sale of Investments
312.54
66.16
109.63
10.73
1.04
     Provision Written Back
23.32
     Foreign Exchange Gains
485.15
475.41
207.84
53.31
23.14
     Others
48.00
44.30
505.04
58.16
90.84
Operating Profit
18095.77
9441.34
2025.32
1257.19
1177.78
Interest
1399.08
822.70
408.85
309.33
337.06
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
158.95
128.28
48.23
56.16
61.40
     Other Interest
1240.13
694.42
360.62
253.17
275.66
PBDT
16696.69
8618.64
1616.47
947.86
840.72
Depreciation
2768.10
1641.34
432.74
322.97
271.33
Profit Before Taxation & Exceptional Items
13928.59
6977.30
1183.73
624.89
569.39
Exceptional Income / Expenses
3413.42
-205.80
40.56
Profit Before Tax
17342.01
6771.50
1183.73
665.45
569.39
Provision for Tax
4598.24
1768.73
387.23
209.40
179.16
     Current Income Tax
5394.73
1677.07
338.95
201.00
190.46
     Deferred Tax
-796.48
94.28
47.83
0.13
-11.42
     Other taxes
-0.01
-2.62
0.45
8.27
0.12
Profit After Tax
12743.77
5002.77
796.50
456.05
390.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-372.01
-175.17
-40.11
9.89
26.89
Share of Associate
-0.02
Other Consolidated Items
Consolidated Net Profit
12371.76
4827.60
756.39
465.94
417.10
Adjustments to PAT
Profit Balance B/F
5722.35
2252.13
1363.92
956.75
455.32
Appropriations
18094.11
7079.73
2120.31
1422.69
872.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.48
1357.38
-131.82
59.08
-74.90
Equity Dividend %
Earnings Per Share
47.05
19.84
3.84
2.36
2.12
Adjusted EPS
47.05
19.84
3.84
2.36
2.12
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.