Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

WAAREE ENERGIES LTD.

NSE : WAAREEENERBSE : 544277ISIN CODE : INE377N01017Industry : Electric EquipmentHouse : Private
BSE2642.1043.8 (+1.69 %)
PREV CLOSE ( ) 2598.30
OPEN PRICE ( ) 2646.90
BID PRICE (QTY) 2640.40 (263)
OFFER PRICE (QTY) 2642.10 (5)
VOLUME 16978
TODAY'S LOW / HIGH ( )2613.05 2646.90
52 WK LOW / HIGH ( )1808.65 3864.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
144445.00
113976.10
67508.73
28542.65
19530.39
     Sales
139924.70
108403.00
61230.31
27254.48
19251.05
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3495.70
5023.00
4722.96
1036.95
104.88
     Revenue from property development
     Other Operational Income
1024.60
550.10
1555.46
251.22
174.46
Less: Excise Duty
Net Sales
144445.00
113976.10
67508.73
28542.65
19530.39
EXPENDITURE :
Increase/Decrease in Stock
6527.90
-5619.90
-10069.01
635.95
-730.82
Raw Material Consumed
95370.30
93217.90
61579.90
22530.92
16739.11
     Opening Raw Materials
9295.20
16161.90
4631.24
2404.95
1887.81
     Purchases Raw Materials
90188.70
76698.10
70503.93
20164.83
13029.99
     Closing Raw Materials
16852.00
9295.20
16161.93
4631.24
2404.95
     Other Direct Purchases / Brought in cost
12738.40
9653.10
2606.66
4592.38
4226.26
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1156.10
883.90
505.14
197.07
101.14
     Electricity & Power
1156.10
883.90
505.14
197.07
101.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2958.80
1537.50
1182.18
514.59
426.55
     Salaries, Wages & Bonus
2463.70
1319.80
744.38
462.03
380.39
     Contributions to EPF & Pension Funds
129.80
75.90
31.16
19.25
15.84
     Workmen and Staff Welfare Expenses
212.40
39.50
39.83
33.31
30.32
     Other Employees Cost
152.90
102.30
366.81
0.00
0.00
Other Manufacturing Expenses
3455.90
2537.10
1615.60
725.02
618.87
     Sub-contracted / Out sourced services
     Processing Charges
1796.30
1416.00
1032.39
411.77
279.22
     Repairs and Maintenance
17.70
9.60
4.43
7.48
3.86
     Packing Material Consumed
1302.50
880.50
468.16
204.76
175.29
     Other Mfg Exp
339.40
231.00
110.62
101.01
160.50
General and Administration Expenses
1399.60
940.30
588.23
300.60
226.82
     Rent , Rates & Taxes
133.90
51.40
21.22
15.50
7.82
     Insurance
162.60
119.90
98.88
68.47
55.03
     Printing and stationery
     Professional and legal fees
640.20
369.90
307.79
114.18
88.62
     Traveling and conveyance
173.50
130.00
83.40
30.19
17.96
     Other Administration
289.40
269.10
76.94
72.26
57.39
Selling and Distribution Expenses
5096.20
4176.30
3475.15
2405.23
1066.04
     Advertisement & Sales Promotion
779.10
326.20
205.73
91.94
64.88
     Sales Commissions & Incentives
347.30
64.10
18.64
34.31
34.95
     Freight and Forwarding
3322.30
3242.30
2964.56
2142.29
893.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
647.50
543.70
286.22
136.69
72.31
Miscellaneous Expenses
1263.80
558.70
308.43
123.81
125.19
     Bad debts /advances written off
     Provision for doubtful debts
59.50
158.20
9.55
30.10
17.28
     Losson disposal of fixed assets(net)
38.00
3.90
11.69
0.03
     Losson foreign exchange fluctuations
0.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1165.90
396.60
287.19
93.68
107.91
Less: Expenses Capitalised
Total Expenditure
117228.60
98231.80
59185.62
27433.19
18572.90
Operating Profit (Excl OI)
27216.40
15744.30
8323.11
1109.46
957.49
Other Income
4015.60
2351.50
1118.23
915.86
299.70
     Interest Received
3663.20
1505.80
509.04
93.35
175.12
     Dividend Received
     Profit on sale of Fixed Assets
2.38
     Profits on sale of Investments
138.60
312.50
66.16
109.63
10.73
     Provision Written Back
23.32
     Foreign Exchange Gains
47.40
485.20
475.41
207.84
53.31
     Others
166.40
48.00
44.30
505.04
58.16
Operating Profit
31232.00
18095.80
9441.34
2025.32
1257.19
Interest
1520.90
1399.10
822.70
408.85
309.33
     InterestonDebenture / Bonds
     Interest on Term Loan
687.80
897.80
544.82
300.26
218.75
     Intereston Fixed deposits
     Bank Charges etc
631.80
158.90
128.28
48.23
56.16
     Other Interest
201.30
342.40
149.60
60.36
34.42
PBDT
29711.10
16696.70
8618.64
1616.47
947.86
Depreciation
4024.50
2768.10
1641.34
432.74
322.97
Profit Before Taxation & Exceptional Items
25686.60
13928.60
6977.30
1183.73
624.89
Exceptional Income / Expenses
-40.20
3413.40
-205.80
40.56
Profit Before Tax
25646.40
17342.00
6771.50
1183.73
665.45
Provision for Tax
6365.10
4598.20
1768.73
387.23
209.40
     Current Income Tax
6107.90
5394.70
1677.07
338.95
201.00
     Deferred Tax
410.40
-796.50
94.28
47.83
0.13
     Other taxes
-153.20
0.00
-2.62
0.45
8.27
Profit After Tax
19281.30
12743.80
5002.77
796.50
456.05
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-607.40
-372.00
-175.17
-40.11
9.89
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18673.90
12371.80
4827.60
756.39
465.94
Adjustments to PAT
Profit Balance B/F
18083.60
5722.30
2252.13
1363.92
956.75
Appropriations
36757.50
18094.10
7079.73
2120.31
1422.69
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.50
10.50
1357.38
-131.82
59.08
Equity Dividend %
Earnings Per Share
65.00
47.05
19.84
3.84
2.36
Adjusted EPS
65.00
47.05
19.84
3.84
2.36
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links

  • Cameo Corporate Services Limited
  • #1, Subramanian Building,
  • Club House Road, Chennai-600002.
  • Contact No : 044-40020731
Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Limited. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.