Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

DHUNSERI TEA & INDUSTRIES LTD.

NSE : DTILBSE : 538902ISIN CODE : INE341R01014Industry : Tea/CoffeeHouse : Private
BSE161.15-1.35 (-0.83 %)
PREV CLOSE ( ) 162.50
OPEN PRICE ( ) 163.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57
TODAY'S LOW / HIGH ( )160.50 163.00
52 WK LOW / HIGH ( )145.6 313
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4563.78
3954.22
3374.70
3490.08
3767.29
     Sales
4298.69
3904.27
3305.06
3401.43
3689.03
     Job Work/ Contract Receipts
     Processing Charges / Service Income
29.82
37.17
66.86
84.09
77.49
     Revenue from property development
     Other Operational Income
235.28
12.78
2.79
4.56
0.77
Less: Excise Duty
Net Sales
4563.78
3954.22
3374.70
3490.08
3767.29
EXPENDITURE :
Increase/Decrease in Stock
19.60
77.23
-167.89
62.67
-62.17
Raw Material Consumed
70.31
310.98
369.34
612.50
773.81
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
70.31
310.98
369.34
612.50
773.81
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
480.95
545.25
466.14
425.97
370.50
     Electricity & Power
480.95
545.25
466.14
425.97
370.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2715.61
2599.71
1706.77
1287.24
1222.57
     Salaries, Wages & Bonus
2183.37
2110.67
1411.76
1073.85
1018.69
     Contributions to EPF & Pension Funds
304.01
327.01
207.01
159.98
153.93
     Workmen and Staff Welfare Expenses
158.33
162.03
88.00
53.40
49.95
     Other Employees Cost
69.90
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
799.48
732.37
471.14
395.55
371.91
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
246.37
245.29
200.09
164.74
155.03
     Packing Material Consumed
     Other Mfg Exp
553.11
487.07
271.05
230.81
216.87
General and Administration Expenses
226.57
248.66
233.63
82.17
67.04
     Rent , Rates & Taxes
17.62
18.56
19.55
15.53
14.22
     Insurance
25.98
34.08
35.94
23.03
23.41
     Printing and stationery
3.11
     Professional and legal fees
66.03
89.34
67.55
12.80
     Traveling and conveyance
45.77
41.55
39.89
21.48
20.18
     Other Administration
68.06
65.14
70.70
9.34
9.24
Selling and Distribution Expenses
122.57
147.31
128.08
119.86
136.48
     Advertisement & Sales Promotion
0.59
     Sales Commissions & Incentives
     Freight and Forwarding
102.12
113.65
113.17
106.42
122.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.45
33.66
14.91
13.44
13.80
Miscellaneous Expenses
338.44
777.43
264.40
246.34
261.74
     Bad debts /advances written off
     Provision for doubtful debts
9.00
1.25
17.60
     Losson disposal of fixed assets(net)
1.53
     Losson foreign exchange fluctuations
29.14
620.78
131.52
15.32
21.18
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
300.30
156.65
131.62
231.02
221.43
Less: Expenses Capitalised
Total Expenditure
4773.53
5438.94
3471.60
3232.28
3141.88
Operating Profit (Excl OI)
-209.75
-1484.73
-96.90
257.79
625.41
Other Income
58.15
103.21
105.90
557.24
221.00
     Interest Received
0.62
5.24
1.75
2.24
2.78
     Dividend Received
1.25
8.53
11.21
2.60
     Profit on sale of Fixed Assets
6.20
3.77
1.13
0.02
     Profits on sale of Investments
70.42
0.03
     Provision Written Back
9.15
0.63
0.42
1.91
     Foreign Exchange Gains
0.09
     Others
42.18
92.33
23.57
541.85
215.62
Operating Profit
-151.60
-1381.51
9.01
815.03
846.40
Interest
226.15
170.66
92.06
72.27
94.07
     InterestonDebenture / Bonds
     Interest on Term Loan
191.57
164.46
29.39
     Intereston Fixed deposits
     Bank Charges etc
14.67
4.73
60.36
51.72
56.58
     Other Interest
19.92
1.47
2.31
20.55
37.49
PBDT
-377.75
-1552.18
-83.06
742.77
752.34
Depreciation
189.03
219.23
190.41
194.32
196.48
Profit Before Taxation & Exceptional Items
-566.77
-1771.41
-273.47
548.45
555.85
Exceptional Income / Expenses
272.88
110.19
-25.15
-1390.49
-148.88
Profit Before Tax
-293.89
-1661.21
-298.62
-842.04
406.98
Provision for Tax
-93.43
-250.23
-60.77
100.31
99.80
     Current Income Tax
8.35
0.04
-1.99
99.94
70.33
     Deferred Tax
-101.78
-251.87
-58.78
0.37
29.46
     Other taxes
0.00
1.60
0.00
0.00
0.00
Profit After Tax
-200.46
-1410.99
-237.86
-942.35
307.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-200.46
-1410.99
-237.86
-942.35
307.18
Adjustments to PAT
Profit Balance B/F
4496.94
5879.45
6138.82
7061.12
6778.29
Appropriations
4296.47
4468.46
5900.97
6118.77
7085.47
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-37.63
-28.48
21.52
-20.06
24.35
Equity Dividend %
10.00
30.00
40.00
50.00
Earnings Per Share
-19.08
-134.29
-22.64
-89.68
43.85
Adjusted EPS
-19.08
-134.29
-22.64
-89.68
29.23
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.