Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2020
Gross Sales
10410.18
13300.90
14410.66
11304.37
6081.70
Sales
10394.41
13039.53
14395.74
11295.84
6058.11
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
15.77
261.37
14.92
8.53
23.59
Net Sales
10410.18
13300.90
14410.66
11304.37
6081.70
Increase/Decrease in Stock
-707.32
400.90
-474.02
-55.62
-357.79
Raw Material Consumed
629.38
475.85
501.32
448.83
361.16
Opening Raw Materials
33.33
33.51
43.08
53.59
58.63
Purchases Raw Materials
726.95
475.67
447.47
438.32
239.47
Closing Raw Materials
130.90
33.33
33.51
43.08
48.11
Other Direct Purchases / Brought in cost
44.28
111.17
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
974.08
986.97
1341.94
1022.70
444.38
Electricity & Power
974.08
986.97
1341.94
1022.70
444.38
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
610.54
724.28
720.47
378.42
344.69
Salaries, Wages & Bonus
554.89
612.98
620.72
361.39
331.59
Contributions to EPF & Pension Funds
27.67
20.33
18.63
14.22
9.38
Workmen and Staff Welfare Expenses
14.98
3.87
5.34
2.82
3.72
Other Employees Cost
12.99
87.11
75.78
0.00
0.00
Other Manufacturing Expenses
430.08
587.24
494.47
455.67
375.27
Sub-contracted / Out sourced services
Repairs and Maintenance
169.90
247.03
165.11
143.85
153.07
Packing Material Consumed
Other Mfg Exp
260.18
340.20
329.36
311.82
222.20
General and Administration Expenses
513.63
358.23
286.62
324.73
299.00
Rent , Rates & Taxes
109.98
36.58
12.33
26.36
25.85
Insurance
109.10
113.63
107.49
100.97
38.64
Printing and stationery
1.08
2.12
1.79
1.71
1.17
Professional and legal fees
171.37
88.53
71.16
120.24
150.86
Traveling and conveyance
75.41
66.30
56.72
49.66
50.70
Other Administration
46.69
51.08
37.13
25.79
31.78
Selling and Distribution Expenses
4608.98
5033.37
5158.84
4047.84
2952.41
Advertisement & Sales Promotion
Sales Commissions & Incentives
Freight and Forwarding
4046.93
4478.86
4623.45
3607.24
2563.28
Handling and Clearing Charges
384.41
419.28
404.58
401.75
360.58
Other Selling Expenses
177.63
135.24
130.81
38.85
28.55
Miscellaneous Expenses
209.26
107.47
41.06
10.28
182.72
Bad debts /advances written off
Provision for doubtful debts
46.30
27.92
9.23
Losson disposal of fixed assets(net)
4.24
0.36
Losson foreign exchange fluctuations
161.92
Losson sale of non-trade current investments
Other Miscellaneous Expenses
158.72
107.11
13.13
10.28
11.57
Less: Expenses Capitalised
Total Expenditure
7268.64
8674.31
8070.69
6632.84
4601.84
Operating Profit (Excl OI)
3141.54
4626.59
6339.97
4671.53
1479.86
Other Income
372.83
433.24
432.71
123.90
88.27
Interest Received
31.13
21.21
41.36
13.62
0.19
Profit on sale of Fixed Assets
0.55
0.21
1.46
Profits on sale of Investments
Provision Written Back
3.00
14.89
63.90
75.61
Foreign Exchange Gains
104.44
79.05
127.76
23.90
Others
234.26
318.10
263.05
22.27
11.01
Operating Profit
3514.37
5059.83
6772.68
4795.44
1568.13
Interest
81.03
84.62
969.59
1616.69
1217.58
InterestonDebenture / Bonds
800.09
1523.35
1130.60
Intereston Fixed deposits
Bank Charges etc
14.31
15.40
29.50
7.82
2.62
Other Interest
66.73
69.21
140.00
85.51
84.36
PBDT
3433.34
4975.21
5803.09
3178.75
350.55
Depreciation
793.85
703.37
686.33
668.62
517.61
Profit Before Taxation & Exceptional Items
2639.50
4271.84
5116.76
2510.13
-167.06
Exceptional Income / Expenses
-401.83
Profit Before Tax
2237.67
4271.84
5116.76
2510.13
-167.06
Provision for Tax
616.22
1082.13
1291.17
628.04
195.29
Current Income Tax
653.76
1006.42
236.26
Deferred Tax
-37.54
76.18
1054.91
628.19
-42.05
Other taxes
0.00
-0.46
0.00
-0.16
237.34
Profit After Tax
1621.45
3189.71
3825.59
1882.09
-362.35
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.07
Other Consolidated Items
0.99
Consolidated Net Profit
1621.49
3189.78
3825.59
1883.08
-362.35
Profit Balance B/F
7340.83
4705.23
39.64
-1006.97
-1323.05
Appropriations
8962.32
7895.01
3865.23
876.11
-1685.40
Other Appropriation
138.50
431.03
-840.00
840.00
1.65
Equity Dividend %
150.00
150.00
125.00
Earnings Per Share
13.14
25.85
31.09
19.55
-18.81
Adjusted EPS
13.14
25.85
31.09
19.55
-3.76