Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE280.00-8.85 (-3.06 %)
PREV CLOSE ( ) 288.85
OPEN PRICE ( ) 288.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 247352
TODAY'S LOW / HIGH ( )277.00 291.15
52 WK LOW / HIGH ( )288.25 665.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
78241.71
66213.53
57311.95
25592.64
17232.88
     Sales
76326.28
64660.08
56180.96
24814.78
16792.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1915.43
1553.45
1130.99
777.86
440.28
Less: Excise Duty
Operating Income (Net)
76596.14
64808.56
56325.39
24012.88
16028.54
EXPENDITURE :
Increase/Decrease in Stock
-4682.12
-2841.56
3386.15
-4051.53
-1851.80
Raw Material Consumed
52667.85
44473.52
35967.03
19772.92
12313.41
     Opening Raw Materials
1530.78
945.39
517.17
391.54
     Purchases Raw Materials
7649.89
6160.04
5223.41
2354.00
972.09
     Closing Raw Materials
1862.89
1530.78
945.39
517.17
391.54
     Other Direct Purchases / Brought in cost
45350.07
38898.87
31171.84
17544.55
11732.86
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
510.22
412.12
249.48
121.29
61.71
     Electricity & Power
510.22
412.12
249.48
121.29
61.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7284.38
6864.79
7698.30
3388.48
2137.61
     Salaries, Wages & Bonus
5430.54
4827.20
3880.45
2346.28
1601.18
     Contributions to EPF & Pension Funds
207.45
173.82
127.08
63.53
41.74
     Workmen and Staff Welfare Expenses
103.93
83.19
76.40
57.36
36.48
     Other Employees Cost
1542.46
1780.58
3614.37
921.31
458.21
Operating Expenses
1310.20
1024.75
883.21
711.07
430.03
     Sub-contracted / Out sourced services
1135.28
865.81
680.23
507.69
365.52
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
135.79
128.64
131.04
99.72
57.78
     Other Mfg Exp
39.13
30.30
71.94
103.66
6.73
General and Administration Expenses
8984.78
7840.35
6121.88
781.45
452.42
     Rent , Rates & Taxes
812.86
886.48
620.10
105.84
42.04
     Insurance
121.40
66.64
44.84
26.25
13.07
     Printing and stationery
25.16
22.86
19.83
5.02
2.75
     Professional and legal fees
265.67
336.77
271.50
181.74
86.05
     Traveling and conveyance
310.81
259.52
213.10
106.39
60.26
     Other Administration
7448.88
6268.08
4952.51
356.21
248.25
Selling and Distribution Expenses
6471.00
4821.82
4164.77
3296.53
2022.59
     Advertisement & Sales Promotion
6471.00
4821.82
4164.77
2686.11
1640.18
     Sales Commissions & Incentives
     Freight and Forwarding
610.42
382.41
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1750.09
1507.86
1027.29
174.68
43.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1750.09
1507.86
1027.29
174.68
43.90
Less: Expenses Capitalised
Total Expenditure
74296.40
64103.65
59498.11
24194.89
15609.87
Operating Profit (Excl OI)
2299.74
704.91
-3172.72
-182.01
418.67
Other Income
1504.77
942.25
987.37
1156.28
1372.05
     Interest Received
920.41
519.06
638.69
984.99
1030.34
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
584.36
423.19
348.68
171.29
341.71
Operating Profit
3804.51
1647.16
-2185.35
974.27
1790.72
Interest
1583.26
1153.63
715.73
376.83
140.76
     InterestonDebenture / Bonds
     Interest on Term Loan
518.34
212.14
102.22
33.89
6.52
     Intereston Fixed deposits
     Bank Charges etc
61.48
62.71
53.44
5.90
     Other Interest
1003.44
878.78
560.07
337.04
134.24
PBDT
2221.25
493.53
-2901.08
597.44
1649.96
Depreciation
4045.67
3708.73
2942.83
1108.88
702.37
Profit Before Taxation & Exceptional Items
-1824.42
-3215.20
-5843.91
-511.44
947.59
Exceptional Income / Expenses
-495.53
543.68
Profit Before Tax
-2319.95
-3215.20
-5300.23
-511.44
983.21
Provision for Tax
328.12
-0.13
-439.67
275.41
-1176.23
     Current Income Tax
351.15
438.05
172.05
121.42
47.55
     Deferred Tax
-23.03
-438.18
-611.72
153.99
-1223.78
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2648.07
-3215.07
-4860.56
-786.85
2159.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
733.40
472.30
449.75
67.56
-10.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1914.67
-2742.77
-4410.81
-719.29
2148.74
Adjustments to PAT
Profit Balance B/F
-4450.87
184.83
4519.23
4113.19
2036.99
Appropriations
-6365.54
-2557.94
108.42
3393.90
4185.73
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1041.50
1892.93
-26.05
-1125.33
72.54
Equity Dividend %
Earnings Per Share
-3.97
-6.73
-10.83
-4.42
15.04
Adjusted EPS
-3.97
-6.73
-10.83
-1.77
6.01
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
For Nomination, Please Click Here
To Close Account, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.