Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
5944.39
4968.59
3432.19
3293.66
3476.02
Sales
4243.37
3281.02
2168.80
2306.67
2441.32
Job Work/ Contract Receipts
Processing Charges / Service Income
1630.91
1632.94
1205.00
922.82
994.38
Revenue from property development
Other Operational Income
70.11
54.63
58.39
64.17
40.32
Operating Income (Net)
5944.39
4968.59
3432.19
3293.66
3476.02
Increase/Decrease in Stock
67.41
-125.18
-79.30
-99.58
289.41
Raw Material Consumed
2916.53
2340.23
1531.89
1481.80
1409.96
Opening Raw Materials
1090.97
790.71
961.13
894.45
1045.16
Purchases Raw Materials
2662.80
2269.33
1490.49
1379.41
1183.14
Closing Raw Materials
1345.14
1090.97
1037.45
961.13
932.91
Other Direct Purchases / Brought in cost
507.90
371.16
117.72
169.07
114.57
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.44
4.83
10.08
10.18
8.69
Electricity & Power
5.44
4.83
10.08
10.18
8.69
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
852.99
666.08
578.77
520.31
424.07
Salaries, Wages & Bonus
783.63
607.66
525.83
471.42
386.73
Contributions to EPF & Pension Funds
38.72
35.19
31.07
28.93
23.37
Workmen and Staff Welfare Expenses
17.86
12.31
13.25
12.28
7.65
Other Employees Cost
12.78
10.92
8.62
7.68
6.32
Operating Expenses
28.49
24.95
32.76
26.52
20.79
Sub-contracted / Out sourced services
Repairs and Maintenance
18.27
13.64
15.51
12.24
11.64
Packing Material Consumed
Other Mfg Exp
10.22
11.31
17.25
14.28
9.15
General and Administration Expenses
712.37
611.30
653.71
534.55
491.17
Rent , Rates & Taxes
191.51
116.43
39.99
40.50
6.47
Insurance
11.22
9.71
36.24
4.57
9.78
Printing and stationery
21.08
17.93
12.81
10.75
1.67
Professional and legal fees
115.05
123.95
204.01
123.88
87.32
Traveling and conveyance
99.71
82.82
66.27
52.18
39.49
Other Administration
273.80
260.46
294.39
302.67
346.44
Selling and Distribution Expenses
234.57
130.12
141.81
139.64
159.00
Advertisement & Sales Promotion
7.28
9.77
4.85
8.71
16.90
Sales Commissions & Incentives
32.94
46.49
50.91
41.51
49.55
Freight and Forwarding
194.35
73.86
86.05
89.42
92.55
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
180.39
126.18
118.59
132.88
64.98
Bad debts /advances written off
8.66
55.89
47.49
29.34
0.11
Provision for doubtful debts
1.39
-1.36
3.73
8.84
0.17
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
110.45
25.29
42.91
Losson sale of non-trade current investments
Other Miscellaneous Expenses
59.89
71.65
42.08
51.79
64.70
Less: Expenses Capitalised
Total Expenditure
4998.19
3778.51
2988.31
2746.30
2868.07
Operating Profit (Excl OI)
946.20
1190.08
443.88
547.36
607.95
Other Income
47.24
148.47
72.78
82.04
71.05
Interest Received
26.07
23.35
10.58
10.95
12.73
Dividend Received
0.02
0.01
Profit on sale of Fixed Assets
0.01
0.57
0.86
0.01
Profits on sale of Investments
Provision Written Back
6.78
58.45
47.40
61.00
6.54
Foreign Exchange Gains
6.59
19.04
Others
14.38
59.51
13.92
10.07
32.74
Operating Profit
993.44
1338.55
516.66
629.40
679.00
Interest
219.38
181.85
201.30
197.68
205.19
InterestonDebenture / Bonds
Interest on Term Loan
19.94
26.96
32.62
24.67
12.71
Intereston Fixed deposits
Bank Charges etc
56.36
36.42
28.87
26.77
16.04
Other Interest
143.08
118.47
139.81
146.24
176.44
PBDT
774.06
1156.70
315.36
431.72
473.81
Depreciation
113.97
162.90
243.39
254.80
248.03
Profit Before Taxation & Exceptional Items
660.09
993.80
71.97
176.92
225.78
Exceptional Income / Expenses
Profit Before Tax
644.65
986.72
75.53
185.31
225.78
Provision for Tax
62.72
25.58
20.66
20.54
34.17
Current Income Tax
69.04
35.40
22.74
41.77
34.31
Deferred Tax
-6.32
-9.82
-4.16
-14.34
-0.40
Other taxes
0.00
0.00
2.08
-6.89
0.26
Profit After Tax
581.93
961.14
54.87
164.77
191.61
Extra items
-67.00
-546.75
0.00
0.00
0.00
Consolidated Net Profit
514.93
414.39
54.87
164.77
198.12
Profit Balance B/F
2105.39
1691.00
1669.60
-172.97
-336.97
Appropriations
2620.32
2105.39
1724.47
-8.20
-138.85
Other Appropriation
0.97
-1677.80
34.12
Earnings Per Share
24.88
22.77
3.01
3867.84
6432.47
Adjusted EPS
24.88
22.77
3.01
193.39
321.62