Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Operating Income
13005.73
11714.53
8600.58
3801.07
Rooms / Restaurant / Banquets
6800.17
6150.58
4117.86
1721.91
Food & Beverages
4781.73
4317.12
3305.98
1546.93
Other Operational Income
1423.83
1246.83
1176.74
532.23
Operating Income (Net)
13005.73
11714.53
8600.58
3801.07
Increase/Decrease in Stock
Foods, Beverages Consumed
947.46
849.80
669.31
365.85
Opening Raw Materials
214.82
133.99
89.94
102.12
Purchases Raw Materials
963.06
930.63
713.36
353.67
Closing Raw Materials
230.42
214.82
133.99
89.94
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
445.20
431.17
364.01
299.89
Electricity & Power
445.20
431.17
364.01
299.89
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
2732.42
2342.86
1731.73
1282.43
Salaries, Wages & Bonus
2374.53
2022.25
1518.02
1110.24
Contributions to EPF & Pension Funds
103.32
93.74
62.29
49.65
Workmen and Staff Welfare Expenses
219.19
182.41
123.79
118.23
Other Employees Cost
35.38
44.46
27.63
4.31
Other Operating & Servicing Cost
804.92
795.53
598.53
379.35
Repairs and Maintenance
431.64
417.49
340.17
220.90
Laundry & Washing Expenses
Music,Banquets and Restaurants
Other Operating Expenses
373.28
378.04
258.36
158.45
Selling and Administration Expenses
1735.70
1462.09
1109.40
775.25
Rent , Rates & Taxes
242.84
234.50
232.36
270.98
Insurance
36.00
39.82
31.88
32.04
Printing and stationery
16.44
30.58
21.26
5.24
Professional and legal fees
217.86
152.65
166.91
147.86
Commission, Brokerage & Discounts
438.71
358.47
233.27
108.90
Advertisement & Sales Promotion
645.41
530.25
346.91
169.65
Other Selling & administrative Expenses
138.44
115.82
76.81
40.58
Miscellaneous Expenses
588.12
367.72
323.23
155.38
Bad debts /advances written off
170.34
Provision for doubtful debts
Losson disposal of fixed assets(net)
4.42
16.26
6.90
Losson foreign exchange fluctuations
0.56
Losson sale of non-trade current investments
Other Miscellaneous Expenses
413.36
351.46
316.33
154.82
Less: Expenses Capitalised
Total Expenditure
7253.82
6249.17
4796.21
3258.15
Operating Profit (Excl OI)
5751.91
5465.36
3804.37
542.92
Other Income
1259.50
567.52
438.99
358.98
Interest Received
577.31
213.25
139.20
59.12
Profit on sale of Fixed Assets
27.99
Profits on sale of Investments
Foreign Exchange Gains
0.34
1.14
2.50
Provision Written Back
235.77
2.75
Others
446.08
353.13
294.54
271.87
Operating Profit
7011.41
6032.88
4243.36
901.90
Interest
4589.51
4358.83
3598.50
3273.79
InterestonDebenture / Bonds
898.04
444.12
Interest on Term Loan
3086.83
3151.12
2954.56
2623.99
Intereston Fixed deposits
6.02
7.25
6.14
5.56
Bank Charges etc
25.18
33.35
10.78
27.89
Other Interest
573.44
722.99
627.02
616.35
PBDT
2421.90
1674.05
644.86
-2371.89
Depreciation
1399.29
1479.76
1250.45
1305.82
Profit Before Taxation & Exceptional Items
1022.61
194.29
-605.59
-3677.71
Exceptional Income / Expenses
Profit Before Tax
1020.72
194.29
-605.59
-3677.71
Provision for Tax
544.14
215.56
11.20
-479.42
Current Income Tax
93.79
194.19
Deferred Tax
450.35
21.37
11.20
-479.42
Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
476.58
-21.27
-616.79
-3198.29
Extra items
0.00
0.00
0.00
0.00
Consolidated Net Profit
478.27
-21.27
-616.79
-3198.29
Profit Balance B/F
-16937.42
-11115.99
-10733.84
-7543.97
Appropriations
-16459.15
-11137.26
-11350.63
-10742.26
Other Appropriation
-16459.15
-11137.26
-11350.63
-10742.26
Earnings Per Share
1.73
-1.05
-30.58
-158.57
Adjusted EPS
1.73
-0.21
-6.12
-31.71